| Revenue | NOK 4,5M | -4% |
| EBITDA | NOK 436K | +15% |
| Net profit | NOK 343K | +16% |
| Total assets | NOK 1,3M | +6% |
| Equity | NOK 229K | +23% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 126 | 2 925 | 5 978 | 5 172 | 5 755 | 6 288 | 5 201 | 5 929 | 5 012 | 4 349 | 4 292 | 3 623 | 3 508 | 4 602 | 3 710 | 4 659 | 4 482 |
| Staff expenses | −1 375 | −1 032 | −1 206 | −1 663 | −2 195 | −2 231 | −2 312 | −2 271 | −1 882 | −2 091 | −2 029 | −2 023 | −1 694 | −1 573 | −2 017 | −2 181 | −1 532 |
| EBITDA | 223 | 51 | 415 | 184 | 296 | 417 | 322 | 556 | 225 | 84 | 115 | 113 | 141 | 285 | 224 | 379 | 436 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 223 | 51 | 415 | 184 | 296 | 417 | 322 | 556 | 225 | 84 | 115 | 113 | 141 | 285 | 224 | 379 | 436 |
| Net financials | 12 | 7 | −6 | −6 | −5 | 8 | 5 | 27 | 20 | 14 | 29 | 16 | 20 | −2 | −1 | 1 | 4 |
| Profit before tax | 235 | 57 | 410 | 178 | 291 | 425 | 326 | 584 | 245 | 98 | 143 | 129 | 161 | 284 | 224 | 380 | 440 |
| Tax | 67 | 18 | 117 | 54 | 84 | 121 | 92 | 159 | 63 | 25 | 35 | 29 | 36 | 63 | 49 | 84 | 97 |
| Net profit | 168 | 39 | 293 | 124 | 207 | 304 | 235 | 425 | 182 | 73 | 108 | 100 | 125 | 221 | 175 | 296 | 343 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 759 | 528 | 1 918 | 1 058 | 1 618 | 1 790 | 1 389 | 2 079 | 1 322 | 873 | 766 | 752 | 832 | 1 114 | 1 394 | 1 181 | 1 255 |
| Equity | 164 | — | 197 | 196 | 203 | 207 | 102 | 101 | 100 | 100 | 100 | 100 | 100 | 146 | 140 | 186 | 229 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 595 | 399 | 1 722 | 863 | 1 415 | 1 583 | 1 288 | 1 978 | 1 221 | 773 | 666 | 651 | 731 | 968 | 1 254 | 959 | 1 026 |
| Total debt | 595 | 399 | 1 722 | 863 | 1 415 | 1 583 | 1 288 | 1 978 | 1 221 | 773 | 666 | 651 | 731 | 968 | 1 254 | 959 | 1 026 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Per Morten Bergvall | Deputy Member | 0 companies |
| Inger Thodesen | Chairman | 0 companies |
| Henrik Nicholas Thodesen | Board of Directors | 0 companies |
| Nina Marie Thodesen | Board of Directors | 0 companies |