| Revenue | NOK 167,2M | -2% |
| EBITDA | NOK 6,7M | +85% |
| Net profit | NOK 4,1M | +118% |
| Total assets | NOK 58,5M | +1% |
| Equity | NOK 27,8M | +17% |
| Employees | 46 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 73 869 | 79 789 | 91 707 | 94 871 | 93 268 | 96 525 | 102 327 | 111 147 | 111 688 | 107 735 | 113 764 | 136 668 | 139 668 | 159 180 | 170 749 | 167 221 |
| Staff expenses | −11 548 | −12 783 | −13 387 | −16 414 | −15 939 | −16 003 | −17 337 | −17 100 | −20 158 | −19 673 | −19 220 | −20 771 | −22 072 | −23 728 | −26 333 | −27 364 |
| EBITDA | 3 751 | 4 286 | 7 394 | 4 552 | 4 598 | 6 225 | 4 729 | 8 422 | 4 504 | 3 540 | 1 973 | 11 720 | 4 220 | 6 420 | 3 611 | 6 694 |
| Depreciation & amort. | −460 | −466 | −433 | −766 | −746 | −673 | −487 | −405 | −157 | −241 | −367 | −555 | −563 | −560 | −406 | −618 |
| EBIT | 3 291 | 3 820 | 6 960 | 3 786 | 3 852 | 5 553 | 4 241 | 8 017 | 4 347 | 3 299 | 1 606 | 11 165 | 3 658 | 5 860 | 3 205 | 6 077 |
| Net financials | −471 | −376 | −399 | −350 | −438 | −368 | −122 | −187 | −286 | −213 | −276 | −262 | −359 | −473 | −806 | −884 |
| Profit before tax | 2 820 | 3 443 | 6 562 | 3 436 | 3 414 | 5 185 | 4 119 | 7 830 | 4 061 | 3 086 | 1 330 | 10 903 | 3 298 | 5 387 | 2 399 | 5 193 |
| Tax | 808 | 946 | 1 851 | 969 | 974 | 1 410 | 1 141 | 1 968 | 985 | 716 | 305 | 2 399 | 743 | 1 180 | 538 | 1 140 |
| Net profit | 2 012 | 2 497 | 4 710 | 2 468 | 2 440 | 3 775 | 2 978 | 5 862 | 3 075 | 2 369 | 1 025 | 8 504 | 2 555 | 4 207 | 1 861 | 4 052 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24 771 | 24 483 | 29 087 | 28 933 | 29 008 | 32 202 | 31 214 | 34 813 | 35 646 | 36 573 | 37 931 | 48 640 | 53 104 | 56 701 | 57 838 | 58 501 |
| Equity | 5 442 | 5 779 | 7 249 | 7 317 | 9 757 | 9 757 | 4 736 | 10 597 | 10 773 | 11 042 | 12 067 | 16 596 | 17 651 | 21 878 | 23 739 | 27 792 |
| Long-term debt | 4 690 | 4 020 | 9 905 | 10 596 | 10 742 | 8 671 | 14 810 | 13 351 | 11 774 | 13 247 | 14 253 | 11 387 | 16 500 | 15 174 | 14 585 | 14 276 |
| Short-term debt | 14 638 | 14 684 | 11 932 | 11 020 | 8 509 | 13 774 | 11 669 | 10 864 | 13 099 | 12 284 | 11 612 | 20 657 | 18 953 | 19 649 | 19 514 | 16 433 |
| Total debt | 19 328 | 18 704 | 21 837 | 21 616 | 19 251 | 22 445 | 26 479 | 24 215 | 24 873 | 25 531 | 25 865 | 32 044 | 35 453 | 34 823 | 34 099 | 30 709 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GB Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Markedshuset Invest As | Company | 90.1% | 90.1% | 2024 |
Meaw Invest As | Company | 9.9% | 9.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Brandvoll | Chief Executive Officer | 0 companies |
| Finn Steinar Heimly | Board of Directors | 0 companies |
| Kjersti Holum Karlstrøm | Chairman | 0 companies |
| Alf Eirik Røkenes | Board of Directors | 0 companies |
| Jan Oddvar Rasmussen | Board of Directors | 0 companies |
| Esben Rørnes | Board of Directors | 0 companies |
| Hilde Einarsdatter Gundersen | Board of Directors | 0 companies |
| Trude Slettli | Board of Directors | 0 companies |
| Egil Agnar Strand | Chairman | 0 companies |
| Ole Richard Wilhelmsen | Board of Directors | 0 companies |