| Revenue | NOK 250K | +3% |
| EBITDA | NOK 170K | +220% |
| Net profit | NOK 82K | +371% |
| Total assets | NOK 4,9M | +79% |
| Equity | NOK 452K | +22% |
| Employees | 0 | — |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 890 | 1 897 | 3 098 | 2 240 | 1 376 | 126 | 95 | 103 | 126 | 196 | 212 | 163 | 215 | 243 | 250 |
| Staff expenses | −677 | −919 | −1 241 | −1 297 | −781 | −7 | −0 | −0 | −0 | −12 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 280 | 131 | 107 | −22 | −33 | 56 | 56 | 73 | 51 | 9 | 137 | 24 | −17 | 53 | 170 |
| Depreciation & amort. | −94 | −0 | −0 | −0 | −25 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −5 | −14 | −0 |
| EBIT | 186 | 131 | 107 | −22 | −58 | 56 | 56 | 73 | 51 | 9 | 137 | 19 | −22 | 39 | 170 |
| Net financials | −29 | −58 | −65 | −62 | −61 | −56 | −52 | −52 | −52 | −52 | −52 | −75 | −57 | −69 | −89 |
| Profit before tax | 156 | 73 | 42 | −83 | −119 | 1 | 4 | 21 | −2 | −43 | 85 | −56 | −79 | −30 | 82 |
| Tax | 45 | 21 | 12 | −14 | −0 | −0 | −29 | 6 | 1 | −10 | 19 | 20 | −0 | −0 | −0 |
| Net profit | 111 | 53 | 30 | −70 | −119 | 1 | 33 | 15 | −3 | −34 | 66 | −75 | −79 | −30 | 82 |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 540 | 3 444 | 3 253 | 3 252 | 2 897 | 2 647 | 2 694 | 2 732 | 2 720 | 2 691 | 2 790 | 2 737 | 2 689 | 2 722 | 4 866 |
| Equity | 524 | 629 | 659 | 589 | 470 | 471 | 503 | 525 | 522 | 489 | 555 | 479 | 400 | 370 | 452 |
| Long-term debt | 0 | 0 | 0 | 2 169 | 2 148 | 2 077 | 2 077 | 2 077 | 2 191 | 2 191 | 2 191 | 2 213 | 2 236 | 2 284 | 2 697 |
| Short-term debt | 770 | 732 | 503 | 494 | 279 | 99 | 114 | 130 | 7 | 11 | 45 | 45 | 53 | 67 | 1 717 |
| Total debt | 3 017 | 2 815 | 2 594 | 2 663 | 2 427 | 2 177 | 2 191 | 2 207 | 2 198 | 2 202 | 2 236 | 2 258 | 2 289 | 2 351 | 4 415 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Deputy Member | Deputy Member | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1999 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Emil Hanevold Moe | Deputy Member | 0 companies |
| Hakon Helseth Wester | Chairman | 0 companies |