| Revenue | NOK 348,5M | -35% |
| EBITDA | NOK -39,4M | -162% |
| Net profit | NOK -44,3M | -221% |
| Total assets | NOK 270M | +13% |
| Equity | NOK 67,7M | +22% |
| Employees | 171 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 412 901 | 438 182 | 468 256 | 532 592 | 348 517 |
| Staff expenses | −133 534 | −126 665 | −130 707 | −160 645 | −163 070 |
| EBITDA | 23 503 | 807 | 40 612 | 63 621 | −39 369 |
| Depreciation & amort. | −11 173 | −11 334 | −10 831 | −9 978 | −9 716 |
| EBIT | 12 330 | −10 527 | 29 781 | 53 643 | −49 085 |
| Net financials | 47 | 108 | −1 600 | −6 823 | −7 709 |
| Profit before tax | 12 377 | −10 419 | 28 181 | 46 819 | −56 795 |
| Tax | 2 745 | −2 269 | 6 266 | 10 288 | −12 489 |
| Net profit | 9 633 | −8 150 | 21 915 | 36 532 | −44 306 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 255 099 | 207 290 | 216 785 | 238 253 | 270 014 |
| Equity | 50 971 | 42 374 | 44 170 | 55 476 | 67 658 |
| Long-term debt | 4 613 | 855 | 6 425 | 3 586 | 2 798 |
| Short-term debt | 183 515 | 149 060 | 164 190 | 177 191 | 199 557 |
| Total debt | 188 128 | 149 916 | 170 615 | 180 777 | 202 356 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
IH Chief Executive Officer | Chief Executive Officer | 2024 |
AW Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
AA Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (9) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2021 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2021 | |
| Deputy Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Chairman | 2023 – 2024 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Aage Aanestad Tengs | Chief Executive Officer | 0 companies |
| Inge Håland Børve | Chief Executive Officer | 0 companies |
| Are Westbye | Chief Executive Officer | 0 companies |
| Anders Haugen | Chairman | 0 companies |
| Line Monsen | Board of Directors | 0 companies |
| Jostein Ekeberg | Board of Directors | 0 companies |
| Egil Vestbø | Board of Directors | 0 companies |
| Siv Hege Solheim | Board of Directors | 0 companies |
| Nils Braut | Board of Directors | 0 companies |
| Kristina Folkedal | Board of Directors | 0 companies |
| Dag Andresen | Board of Directors | 0 companies |
| Arve Fludal | Board of Directors | 0 companies |
| Kari Helland Berntsen | Deputy Chairman | 0 companies |
| Gro Hege Haraldsen Nordbye | Board of Directors | 0 companies |
| Lise Marie Skalstad | Board of Directors | 0 companies |