| Revenue | NOK 601K | -28% |
| EBITDA | NOK -2,1M | -128% |
| Net profit | NOK 13,1M | +17% |
| Total assets | NOK 121,4M | +7% |
| Equity | NOK 118,2M | +8% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 192 | 7 507 | 8 150 | 13 756 | 14 019 | 12 199 | 11 157 | 12 904 | 14 771 | 17 999 | 18 269 | 18 284 | 187 214 | 274 | 900 | 834 | 601 |
| Staff expenses | −3 987 | −3 286 | −3 270 | −5 759 | −6 406 | −5 447 | −4 694 | −5 635 | −6 256 | −7 439 | −7 474 | −7 408 | −3 766 | −673 | −633 | −874 | −915 |
| EBITDA | 8 181 | 918 | 2 727 | −858 | 1 785 | 2 722 | 3 373 | 4 270 | 4 810 | 5 172 | 5 263 | 4 973 | 182 622 | −1 986 | −268 | −943 | −2 145 |
| Depreciation & amort. | −1 965 | −1 950 | −1 928 | −1 920 | −2 975 | −3 051 | −2 742 | −3 143 | −1 939 | −2 504 | −2 297 | −1 992 | −206 | −387 | −391 | −391 | −443 |
| EBIT | 6 216 | −1 032 | 799 | −2 778 | −1 191 | −329 | 631 | 1 127 | 2 872 | 2 668 | 2 967 | 2 980 | 182 416 | −2 373 | −659 | −1 334 | −2 588 |
| Net financials | −1 255 | −697 | −572 | −1 117 | −1 425 | −1 596 | −1 612 | −1 599 | −2 239 | −1 585 | −1 378 | −1 372 | 2 833 | 9 947 | −12 097 | 12 837 | 15 739 |
| Profit before tax | 4 961 | −1 729 | 227 | −3 895 | −2 615 | −1 925 | −981 | −472 | 633 | 1 083 | 1 589 | 1 608 | 185 248 | 7 574 | −12 756 | 11 503 | 13 151 |
| Tax | 1 388 | −484 | 64 | −1 091 | −732 | 499 | −0 | −0 | −0 | −0 | −0 | 83 | 40 607 | 260 | 411 | 290 | 61 |
| Net profit | 3 573 | −1 245 | 164 | −2 805 | −1 883 | −2 424 | −981 | −472 | 633 | 1 083 | 1 589 | 1 525 | 144 641 | 7 314 | −13 167 | 11 213 | 13 090 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25 977 | 22 332 | 21 777 | 37 992 | 34 425 | 27 936 | 25 173 | 44 957 | 44 851 | 43 887 | 42 387 | 41 184 | 161 313 | 128 589 | 107 169 | 113 422 | 121 409 |
| Equity | 4 654 | 3 409 | 3 573 | 768 | −1 115 | −3 539 | −4 521 | −4 992 | −4 360 | −3 277 | −1 688 | −162 | 116 479 | 119 544 | 101 277 | 109 190 | 118 180 |
| Long-term debt | 18 976 | 17 499 | 16 489 | 34 437 | 31 624 | 28 716 | 27 302 | 47 300 | 45 811 | 43 183 | 40 424 | 38 010 | 5 439 | 4 410 | 3 574 | 2 895 | 2 343 |
| Short-term debt | 2 347 | 1 423 | 1 715 | 2 786 | 3 916 | 2 760 | 2 391 | 2 649 | 3 400 | 3 980 | 3 651 | 3 336 | 39 394 | 4 636 | 2 319 | 1 338 | 886 |
| Total debt | 21 323 | 18 922 | 18 204 | 37 223 | 35 540 | 31 475 | 29 694 | 49 949 | 49 210 | 47 163 | 44 075 | 41 346 | 44 833 | 9 045 | 5 893 | 4 232 | 3 229 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Monja Annika Iversen | Deputy Member | 0 companies |
| Roar Iversen | Board of Directors | 0 companies |
| Odd Inge Iversen | Chairman | 0 companies |