| Revenue | NOK 3,9M | -2% |
| EBITDA | NOK 81K | +147% |
| Net profit | NOK -249K | +47% |
| Total assets | NOK 7M | -1% |
| Equity | NOK -683K | -57% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 158 | 6 167 | 5 658 | 5 202 | 5 723 | 4 946 | 4 621 | 4 378 | 4 255 | 3 469 | 3 846 | 3 930 | 3 864 |
| Staff expenses | −1 182 | −921 | −985 | −947 | −961 | −1 017 | −1 110 | −1 052 | −950 | −912 | −1 075 | −1 225 | −1 097 |
| EBITDA | 884 | 766 | −266 | 458 | 504 | −106 | −172 | 31 | 208 | −120 | 364 | −170 | 81 |
| Depreciation & amort. | −163 | −158 | −160 | −153 | −152 | −113 | −7 | −6 | −3 | −3 | −13 | −32 | −30 |
| EBIT | 721 | 608 | −426 | 305 | 353 | −219 | −179 | 25 | 204 | −123 | 352 | −202 | 50 |
| Net financials | −20 | −98 | −113 | −100 | −99 | −118 | −110 | −0 | −121 | −110 | −202 | −268 | −299 |
| Profit before tax | 701 | 510 | −538 | 205 | 253 | −337 | −289 | 25 | 84 | −233 | 150 | −470 | −249 |
| Tax | 168 | 143 | −147 | 56 | 65 | −80 | −66 | 3 | 18 | −52 | 33 | −2 | −0 |
| Net profit | 533 | 367 | −391 | 150 | 188 | −256 | −223 | 21 | 65 | −181 | 117 | −468 | −249 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 557 | 5 582 | 5 873 | 6 960 | 6 736 | 6 483 | 5 995 | 6 141 | 5 812 | 5 467 | 6 163 | 7 134 | 7 029 |
| Equity | 1 350 | 1 351 | 1 358 | 1 358 | 1 352 | 1 350 | 1 346 | 1 368 | 51 | 60 | 34 | −434 | −683 |
| Long-term debt | 1 885 | 3 200 | 3 819 | 3 373 | 3 679 | 4 056 | 3 831 | 3 546 | 4 968 | 4 942 | 5 175 | 0 | 0 |
| Short-term debt | 2 321 | 1 031 | 695 | 2 228 | 1 705 | 1 076 | 817 | 1 227 | 793 | 465 | 954 | 7 568 | 7 712 |
| Total debt | 4 207 | 4 231 | 4 514 | 5 602 | 5 384 | 5 132 | 4 649 | 4 773 | 5 761 | 5 406 | 6 129 | 7 568 | 7 712 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PV Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Diamanthuset Norge As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Paul Vestberg | Deputy Member | 0 companies |
| Håkon Vestberg | Chairman | 0 companies |