| Revenue | NOK 0 | — |
| EBITDA | NOK -2,2M | +27% |
| Net profit | NOK -21M | +91% |
| Total assets | NOK 23K | -97% |
| Equity | NOK -49,9M | -73% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 306 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 | 0 | 0 | −1 | 0 | 0 | 0 | −3 559 | −9 138 | −12 023 | −17 369 | −7 086 | −2 950 | −2 166 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 | 0 | 0 | −1 | 0 | 0 | 0 | −3 559 | −9 138 | −12 023 | −17 369 | −7 086 | −2 950 | −2 166 |
| Net financials | 0 | 0 | 0 | 0 | −1 | 0 | 0 | −4 824 | 12 253 | 126 106 | 950 707 | −185 208 | −219 281 | −18 774 |
| Profit before tax | −1 | 0 | 0 | −0 | −1 | 0 | 0 | −8 383 | 3 114 | 114 083 | 933 338 | −192 294 | −222 231 | −20 940 |
| Tax | −0 | −0 | −0 | −0 | 6 | 3 | 3 | −1 841 | −3 275 | −2 622 | 7 813 | −0 | −0 | 49 |
| Net profit | −1 | 0 | 0 | −0 | −7 | −3 | −3 | −6 542 | 6 389 | 116 705 | 925 525 | −192 294 | −222 231 | −20 988 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 008 | — | — | 1 003 | 996 | 993 | 499 177 | 730 181 | 1 019 426 | 1 153 532 | 222 821 | 200 800 | 858 | 23 |
| Equity | 1 008 | — | — | 1 003 | 996 | 993 | 467 618 | 461 076 | 783 589 | 162 486 | 185 639 | −6 655 | −28 886 | −49 875 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 265 545 | 224 464 | 133 939 | 0 | 0 | 26 385 | 49 079 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 31 559 | 3 559 | 11 373 | 857 107 | 37 182 | 207 455 | 3 359 | 818 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 31 559 | 269 104 | 235 837 | 991 046 | 37 182 | 207 455 | 29 744 | 49 897 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Deputy Member | Deputy Member | 2022 | — | — |
OF Deputy Member | Deputy Member | 2022 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
AE Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
RR Deputy Member | Deputy Member | 2022 | — | — |
JE Deputy Member | Deputy Member | 2022 | — | — |
GM Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lns Holding As | Company | 62.5% | 62.5% | 2024 |
Leonhard Nilsen & Sønner - Eiendom As | Company | 62.5% | 62.5% | 2023 |
Hi Capital As | Company | 18.5% | 18.5% | 2024 |
Kidprop As | Company | 11.9% | 11.9% | 2022 |
Eidissen Consult As | Company | 6.4% | 6.4% | 2024 |
Grafo As | Company | 6.4% | 6.4% | 2024 |
Ah Gruppen As | Company | 6.3% | 6.3% | 2024 |
Mecca Invest As | Company | 2.3% | 2.3% | 2022 |
Klevenstern As | Company | 2.3% | 2.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Benn Harald Eidissen | Deputy Member | 0 companies |
| Ole Fredrik Hienn | Deputy Member | 0 companies |
| Magnus Kibsgaard | Chief Executive Officer | 0 companies |
| Arnt Eirik Rørnes | Chief Executive Officer | 0 companies |
| Rune Rydningen | Deputy Member | 0 companies |
| Jonas Einar Tetlie | Deputy Member | 0 companies |
| Gunnar Moe | Chief Executive Officer | 0 companies |
| Andreas Kibsgaard Haugen | Board of Directors | 0 companies |
| Andreas Haugen | Board of Directors | 0 companies |
| Frode Michal Nilsen | Chairman | 0 companies |
| Kristian Arne Adolfsen | Board of Directors | 0 companies |
| Børge Nilsen | Board of Directors | 0 companies |
| Morten Støver | Chairman | 0 companies |