| Revenue | NOK 1,6M | +10% |
| EBITDA | NOK 383K | -44% |
| Net profit | NOK 1,2M | +19% |
| Total assets | NOK 19,6M | +2% |
| Equity | NOK 18M | +7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 180 | 1 269 | 1 292 | 1 316 | 1 416 | 1 451 | 1 548 | 1 611 | 3 458 | 1 343 | 1 406 | 1 458 | 1 462 | 1 463 | 1 511 | 1 464 | 1 607 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −1 | −1 | −1 | −1 | −1 | −1 | −0 | −0 | −456 |
| EBITDA | 622 | 1 025 | 708 | 857 | 594 | 738 | 946 | 1 088 | 2 735 | 476 | 489 | 681 | 911 | 377 | 950 | 689 | 383 |
| Depreciation & amort. | −3 | −13 | −0 | −3 | −14 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −3 | −2 | −3 | −3 |
| EBIT | 618 | 1 012 | 708 | 853 | 580 | 738 | 946 | 1 088 | 2 735 | 476 | 489 | 681 | 908 | 375 | 948 | 686 | 379 |
| Net financials | −385 | −1 031 | 635 | 93 | 517 | 976 | 628 | 1 084 | −63 | 751 | 28 | 1 010 | 688 | 1 395 | −302 | 470 | 894 |
| Profit before tax | 233 | −19 | 1 343 | 946 | 1 097 | 1 713 | 1 574 | 2 173 | 2 672 | 1 227 | 517 | 1 691 | 1 596 | 1 770 | 646 | 1 155 | 1 273 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 303 | 399 | 690 | 149 | 110 | 189 | 225 | 94 | 172 | 157 | 88 |
| Net profit | 180 | −236 | 1 183 | 827 | 875 | 1 418 | 1 271 | 1 773 | 1 982 | 1 078 | 407 | 1 503 | 1 371 | 1 676 | 474 | 999 | 1 185 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 669 | 19 549 | 20 381 | 19 866 | 20 256 | 19 867 | 19 982 | 19 877 | 20 646 | 18 948 | 18 301 | 18 220 | 18 249 | 19 172 | 19 185 | 19 218 | 19 615 |
| Equity | 14 253 | 14 018 | 15 201 | 16 028 | 15 303 | 16 721 | 14 978 | 16 752 | 11 723 | 12 801 | 13 208 | 14 710 | 16 081 | 15 582 | 15 856 | 16 854 | 18 040 |
| Long-term debt | 1 949 | 1 832 | 1 716 | 1 620 | 1 537 | 1 535 | 1 458 | 1 362 | 1 564 | 1 379 | 1 168 | 955 | 734 | 580 | 400 | 279 | 159 |
| Short-term debt | 4 466 | 3 699 | 3 464 | 2 218 | 3 415 | 1 611 | 3 545 | 1 763 | 7 360 | 4 768 | 3 925 | 2 555 | 1 434 | 3 010 | 2 929 | 2 084 | 1 416 |
| Total debt | 6 415 | 5 531 | 5 180 | 3 838 | 4 952 | 3 146 | 5 003 | 3 125 | 8 923 | 6 147 | 5 093 | 3 510 | 2 167 | 3 590 | 3 329 | 2 363 | 1 575 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lisbeth Klemetsdal As | Company | 45.0% | 45.0% | 2022 |
Ami- Invest As | Company | 45.0% | 45.0% | 2022 |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Borgen | Board of Directors | 0 companies |
| Lisbeth Klemetsdal | Board of Directors | 0 companies |