| Revenue | NOK 23,4M | +13% |
| EBITDA | NOK 2,7M | +23% |
| Net profit | NOK 1,3M | +113% |
| Total assets | NOK 24,7M | +13% |
| Equity | NOK 8,9M | +17% |
| Employees | 11 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 814 | 3 677 | 3 580 | 2 658 | 3 024 | 2 732 | 2 954 | 2 322 | 2 712 | 3 050 | 3 036 | 7 129 | 12 923 | 21 763 | 20 707 | 23 429 |
| Staff expenses | −1 245 | −1 504 | −1 501 | −1 367 | −1 307 | −1 239 | −1 038 | −1 285 | −1 262 | −1 286 | −1 309 | −1 297 | −2 805 | −4 827 | −5 597 | −7 181 |
| EBITDA | 325 | 458 | 537 | −27 | 58 | 312 | 897 | 8 | 486 | 744 | 467 | 1 113 | 2 631 | 2 142 | 2 217 | 2 728 |
| Depreciation & amort. | −245 | −219 | −193 | −187 | −185 | −152 | −138 | −159 | −149 | −147 | −170 | −184 | −284 | −738 | −929 | −849 |
| EBIT | 80 | 239 | 344 | −214 | −127 | 160 | 758 | −151 | 337 | 597 | 297 | 930 | 2 347 | 1 404 | 1 288 | 1 879 |
| Net financials | −11 | −5 | −5 | −6 | −4 | −4 | −4 | −4 | −3 | −4 | −1 | −2 | 3 | −304 | −513 | −191 |
| Profit before tax | 69 | 234 | 339 | −221 | −131 | 157 | 755 | −155 | 334 | 592 | 295 | 928 | 2 350 | 1 100 | 774 | 1 688 |
| Tax | 29 | 81 | 113 | −0 | −0 | −0 | 160 | −0 | 56 | 149 | 78 | 211 | 440 | 244 | 170 | 400 |
| Net profit | 40 | 153 | 226 | −221 | −131 | 157 | 594 | −155 | 277 | 443 | 218 | 717 | 1 910 | 856 | 605 | 1 289 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 228 | 3 331 | 3 578 | 3 095 | 2 961 | 2 984 | 3 712 | 3 440 | 3 742 | 4 047 | 4 340 | 5 099 | 9 774 | 18 545 | 21 908 | 24 740 |
| Equity | 1 991 | 2 144 | 2 371 | 2 150 | 2 019 | 2 176 | 2 770 | 2 615 | 2 892 | 3 336 | 3 553 | 4 270 | 6 180 | 7 035 | 7 640 | 8 929 |
| Long-term debt | 60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 149 | 9 844 | 9 977 | 12 202 |
| Short-term debt | 1 176 | 1 186 | 1 207 | 945 | 942 | 807 | 941 | 825 | 850 | 712 | 787 | 829 | 1 445 | 1 666 | 4 291 | 3 608 |
| Total debt | 1 236 | 1 186 | 1 207 | 945 | 942 | 807 | 941 | 825 | 850 | 712 | 787 | 829 | 3 594 | 11 510 | 14 268 | 15 811 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fob Eiendom As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Otto Unsgård Wrangell | Chief Executive Officer | 0 companies |
| Espen André Opsahl | Chairman | 0 companies |
| Eva Jensen | Board of Directors | 0 companies |
| Thomas Jonassen | Board of Directors | 0 companies |