| Revenue | NOK 0 | — |
| EBITDA | NOK -475K | -27% |
| Net profit | NOK -489K | +8% |
| Total assets | NOK 3,4M | -16% |
| Equity | NOK 1,8M | -21% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 359 | 773 | 866 | 1 952 | 1 350 | 2 591 | 3 278 | 4 325 | 7 710 | 7 250 | 1 529 | 1 368 | 1 260 | 886 | 0 | 0 | 0 |
| Staff expenses | −262 | −106 | −632 | −759 | −630 | −583 | −614 | −658 | −673 | −678 | −672 | −689 | −635 | −365 | −65 | −49 | 72 |
| EBITDA | −44 | −659 | −500 | 283 | −16 | 327 | 489 | 1 543 | 1 383 | 935 | 268 | 138 | 155 | −147 | −749 | −373 | −475 |
| Depreciation & amort. | −240 | −4 | −25 | −61 | −61 | −59 | −56 | −89 | −141 | −74 | −29 | −30 | −27 | −11 | −185 | −143 | −0 |
| EBIT | −284 | −663 | −526 | 222 | −77 | 268 | 433 | 1 454 | 1 242 | 861 | 239 | 108 | 128 | −158 | −934 | −516 | −475 |
| Net financials | −247 | −284 | 5 821 | 24 | 50 | 2 | −40 | −6 | −12 | 2 | −1 | −22 | −15 | 1 999 | −14 | −17 | −14 |
| Profit before tax | −531 | −947 | 5 295 | 246 | −27 | 270 | 393 | 1 448 | 1 229 | 863 | 238 | 86 | 113 | 1 841 | −948 | −533 | −489 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −531 | −947 | 5 295 | 246 | −27 | 270 | 393 | 1 448 | 1 229 | 863 | 238 | 86 | 113 | 1 841 | −948 | −533 | −489 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 507 | 6 751 | 4 914 | 2 874 | 2 390 | 2 664 | 2 715 | 5 148 | 7 826 | 9 038 | 4 243 | 4 697 | 5 137 | 8 812 | 9 433 | 3 971 | 3 350 |
| Equity | 851 | −95 | 4 569 | 2 615 | 2 153 | 2 074 | 2 127 | 3 574 | 4 804 | 5 667 | 3 505 | 3 534 | 3 648 | 5 488 | 7 843 | 2 284 | 1 795 |
| Long-term debt | 6 657 | 6 697 | 0 | 0 | 0 | 0 | 0 | 399 | 0 | 0 | 0 | 300 | 277 | 1 983 | 564 | 534 | 500 |
| Short-term debt | 999 | 149 | 345 | 259 | 237 | 590 | 588 | 1 174 | 3 022 | 3 371 | 738 | 862 | 1 212 | 1 340 | 1 026 | 1 153 | 1 055 |
| Total debt | 7 656 | 6 846 | 345 | 259 | 237 | 590 | 588 | 1 574 | 3 022 | 3 371 | 738 | 1 162 | 1 489 | 3 324 | 1 590 | 1 687 | 1 555 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2012 | — | — |
| Person | Role here | Other companies |
|---|---|---|
| Mary-Elizabeth Eilertsen | Deputy Member | 0 companies |
| Daniel Jørulv Eilertsen Bradley | Board of Directors | 0 companies |
| Sigbjørn Petter Eilertsen | Chairman | 0 companies |
| Andreas Walter Bradley Eilertsen | Chairman | 0 companies |