| Revenue | NOK 440K | -85% |
| EBITDA | NOK 364K | -87% |
| Net profit | NOK 166K | -93% |
| Total assets | NOK 3,3M | -13% |
| Equity | NOK 2,4M | -7% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 539 | 564 | 568 | 613 | 633 | 671 | 360 | 565 | 683 | 721 | 773 | 739 | 699 | 693 | 649 | 3 009 | 440 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −22 | −0 | −4 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 347 | 380 | 302 | 368 | 392 | 388 | −265 | 404 | 536 | 582 | 623 | 626 | 522 | 559 | 472 | 2 848 | 364 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −2 | −19 | −19 | −17 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 347 | 380 | 302 | 367 | 374 | 369 | −282 | 404 | 536 | 582 | 623 | 626 | 522 | 559 | 472 | 2 848 | 364 |
| Net financials | 0 | −255 | −207 | −127 | −139 | −153 | −159 | −157 | −141 | −142 | −126 | −121 | −98 | −104 | −102 | −103 | 0 | −150 |
| Profit before tax | 0 | 91 | 173 | 175 | 228 | 221 | 211 | −439 | 263 | 394 | 457 | 502 | 528 | 418 | 457 | 369 | 2 848 | 213 |
| Tax | −0 | 26 | 48 | 49 | 65 | 62 | 59 | −119 | 75 | 99 | 110 | 115 | 116 | 92 | 100 | 81 | 627 | 47 |
| Net profit | 0 | 66 | 124 | 126 | 164 | 159 | 152 | −320 | 189 | 296 | 347 | 387 | 412 | 326 | 356 | 288 | 2 221 | 166 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 810 | 3 820 | 3 789 | 4 031 | 4 195 | 4 158 | 3 962 | 4 142 | 4 030 | 3 886 | 3 845 | 3 799 | 3 906 | 3 895 | 3 815 | 3 749 | 3 258 |
| Equity | — | 139 | 256 | 381 | 545 | 703 | 855 | 535 | 723 | 842 | 845 | 857 | 857 | 857 | 857 | 857 | 2 571 | 2 394 |
| Long-term debt | 0 | 3 218 | 3 284 | 3 121 | 3 373 | 3 407 | 3 219 | 3 376 | 3 282 | 2 945 | 2 581 | 2 485 | 2 405 | 2 631 | 2 582 | 2 577 | 439 | 351 |
| Short-term debt | 0 | 452 | 280 | 287 | 113 | 85 | 83 | 51 | 137 | 244 | 460 | 503 | 537 | 418 | 457 | 381 | 739 | 512 |
| Total debt | 0 | 3 671 | 3 564 | 3 407 | 3 486 | 3 492 | 3 303 | 3 428 | 3 419 | 3 188 | 3 041 | 2 988 | 2 942 | 3 049 | 3 039 | 2 958 | 1 178 | 863 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GN Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thon As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Nordheim | Chief Executive Officer | 0 companies |
| Øyvind Dreier | Chairman | 0 companies |