| Revenue | NOK 13,4M | +6% |
| EBITDA | NOK 346K | -40% |
| Net profit | NOK 281K | -50% |
| Total assets | NOK 3,1M | -36% |
| Equity | NOK 1M | +38% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 009 | 12 360 | 13 699 | 12 648 | 13 370 |
| Staff expenses | −2 135 | −2 668 | −2 712 | −2 902 | −3 501 |
| EBITDA | −187 | −1 207 | −57 | 580 | 346 |
| Depreciation & amort. | −3 | −0 | −0 | −0 | −0 |
| EBIT | −190 | −1 207 | −57 | 580 | 346 |
| Net financials | 14 | 2 | −6 | −19 | −8 |
| Profit before tax | −176 | −1 205 | −63 | 561 | 338 |
| Tax | −0 | −125 | 309 | −0 | 57 |
| Net profit | −176 | −1 081 | −372 | 561 | 281 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 629 | 6 088 | 5 048 | 4 879 | 3 128 |
| Equity | 855 | 556 | 184 | 745 | 1 026 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 773 | 5 531 | 4 864 | 4 134 | 1 701 |
| Total debt | 3 773 | 5 531 | 4 864 | 4 134 | 1 701 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
OJ Deputy Member | Deputy Member | 2025 |
GH Chief Executive Officer | Chief Executive Officer | 2024 |
TA Deputy Member | Deputy Member | 2025 |
| Former (1) | ||
KK Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Former (5) | ||
| Board of Directors | 2022 – 2024 | |
| Chairman | 2024 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Chairman | 2021 – 2022 | |
| Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2023 | |
| Company | 9% | 9% | 2024 | |
| Company | 9% | 9% | 2024 | |
| Company | 8.5% | 8.5% | 2024 | |
| Company | 1.5% | 1.5% | 2024 | |
| Company | 1.5% | 1.5% | 2024 | |
| Company | 1.5% | 1.5% | 2024 | |
| Company | 1.5% | 1.5% | 2024 | |
| Company | 1.5% | 1.5% | 2024 | |
| Company | 1.5% | 1.5% | 2024 | |
| Company | 1.5% | 1.5% | 2024 | |
| Company | 1.5% | 1.5% | 2024 | |
| Company | 1.5% | 1.5% | 2024 | |
| Company | 1.5% | 1.5% | 2024 | |
| Company | 1.5% | 1.5% | 2024 | |
| Company | 1.5% | 1.5% | 2024 | |
| Company | 1.5% | 1.5% | 2024 | |
| Company | 1.5% | 1.5% | 2024 | |
| Company | 1.5% | 1.5% | 2024 | |
| Company | 1.5% | 1.5% | 2024 | |
| Company | 1.5% | 1.5% | 2024 | |
| Company | 1.5% | 1.5% | 2024 | |
| Company | 1.5% | 1.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Johan Nonslid | Deputy Member | 0 companies |
| Gjermund Hjell | Chief Executive Officer | 0 companies |
| Katrine Køste | Chief Executive Officer | 0 companies |
| Tor Andre Linderud Dahl | Deputy Member | 0 companies |
| Kent Bakke | Board of Directors | 0 companies |
| Terje Bjaanes | Board of Directors | 0 companies |
| Frode Oskar Aasmo | Board of Directors | 0 companies |
| Tor Andre Løberg | Board of Directors | 0 companies |
| Markus Sami Tapio Hakala | Chairman | 0 companies |
| Sjur Eide | Chairman | 0 companies |
| Knut Kongsvik | Board of Directors | 0 companies |
| Tommy Jacobsen | Board of Directors | 0 companies |
| Lars Magne Halleraker | Board of Directors | 0 companies |
| Janno Gröne | Chairman | 0 companies |
| Morten Dyrberg | Chairman | 0 companies |