| Revenue | NOK 5,5M | +23% |
| EBITDA | NOK -158K | +21% |
| Net profit | NOK 15,7M | +162% |
| Total assets | NOK 120M | +22% |
| Equity | NOK 10,7M | +44% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 691 | 4 902 | 4 835 | 4 429 | 5 460 |
| Staff expenses | −2 751 | −2 826 | −2 737 | −2 665 | −2 927 |
| EBITDA | 372 | 175 | −26 | −200 | −158 |
| Depreciation & amort. | −192 | −149 | −207 | −219 | −172 |
| EBIT | 180 | 26 | −233 | −419 | −330 |
| Net financials | 544 | 1 938 | 16 606 | 6 414 | 16 018 |
| Profit before tax | 724 | 1 964 | 16 373 | 5 995 | 15 688 |
| Tax | −67 | 206 | 759 | −0 | −3 |
| Net profit | 791 | 1 758 | 15 614 | 5 995 | 15 691 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 77 912 | 82 368 | 113 289 | 98 360 | 119 976 |
| Equity | 3 046 | 4 804 | 7 418 | 7 413 | 10 704 |
| Long-term debt | 55 000 | 55 000 | 60 000 | 60 000 | 81 000 |
| Short-term debt | 19 866 | 22 564 | 45 870 | 30 946 | 28 272 |
| Total debt | 74 866 | 77 564 | 105 870 | 90 946 | 109 272 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AH Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
MU Chief Executive Officer | Chief Executive Officer | 2017 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2021 | |
| Former (2) | ||
| Board of Directors | 2021 – 2023 | |
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Margrete Urdal Stople | Chief Executive Officer | 0 companies |
| Anette Havnerås | Chief Executive Officer | 0 companies |
| Gunnar Midtgarden | Board of Directors | 0 companies |
| Erlend Eggebø | Board of Directors | 0 companies |
| Torstein Gjesteland | Chairman | 0 companies |
| Trond Ivar Vestre | Chairman | 0 companies |
| Ole Sveinung Fjermestad | Board of Directors | 0 companies |
| Anne Wilhelmsen | Board of Directors | 0 companies |