| Revenue | NOK 8,2M | -3% |
| EBITDA | NOK 80K | -94% |
| Net profit | NOK -3M | -112% |
| Total assets | NOK 47,8M | +6% |
| Equity | NOK 6,4M | -58% |
| Employees | 35 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 727 | 3 139 | 6 845 | 8 459 | 8 232 |
| Staff expenses | −134 | −310 | −516 | −770 | −985 |
| EBITDA | 429 | −266 | 228 | 1 293 | 80 |
| Depreciation & amort. | −1 188 | −1 072 | −1 203 | −1 559 | −1 848 |
| EBIT | −759 | −1 338 | −975 | −266 | −1 768 |
| Net financials | −680 | −592 | −965 | −1 552 | −2 083 |
| Profit before tax | −1 439 | −1 930 | −1 940 | −1 819 | −3 851 |
| Tax | −313 | −425 | −427 | −400 | −844 |
| Net profit | −1 126 | −1 505 | −1 513 | −1 418 | −3 007 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 39 927 | 44 993 | 47 585 | 45 260 | 47 762 |
| Equity | 11 386 | 14 425 | 15 120 | 15 289 | 6 390 |
| Long-term debt | 25 696 | 26 068 | 26 264 | 25 324 | 24 040 |
| Short-term debt | 2 846 | 4 499 | 6 200 | 4 646 | 17 332 |
| Total debt | 28 541 | 30 568 | 32 464 | 29 970 | 41 372 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AH Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
MU Chief Executive Officer | Chief Executive Officer | 2017 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2021 – 2023 | |
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Margrete Urdal Stople | Chief Executive Officer | 0 companies |
| Anette Havnerås | Chief Executive Officer | 0 companies |
| Gunnar Midtgarden | Board of Directors | 0 companies |
| Erlend Eggebø | Board of Directors | 0 companies |
| Torstein Gjesteland | Chairman | 0 companies |
| Trond Ivar Vestre | Chairman | 0 companies |
| Ole Sveinung Fjermestad | Board of Directors | 0 companies |
| Anne Wilhelmsen | Board of Directors | 0 companies |