| Revenue | NOK 4,9M | +7% |
| EBITDA | NOK 316K | +30% |
| Net profit | NOK 10K | -86% |
| Total assets | NOK 1,6M | -44% |
| Equity | NOK 324K | +3% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 419 | 4 618 | 6 590 | 8 519 | 8 684 | 8 685 | 8 416 | 8 000 | 6 312 | 6 152 | 5 648 | 5 216 | 3 456 | 2 840 | 4 324 | 4 557 | 4 884 |
| Staff expenses | −1 397 | −1 181 | −1 277 | −1 484 | −1 356 | −1 474 | −1 440 | −1 603 | −1 706 | −1 835 | −1 670 | −1 580 | −908 | −394 | −431 | −911 | −1 378 |
| EBITDA | 99 | −63 | 289 | 168 | 169 | 167 | 291 | 166 | 122 | −287 | −129 | −483 | 157 | 8 | 293 | 244 | 316 |
| Depreciation & amort. | −4 | −20 | −30 | −26 | −10 | −0 | −0 | −0 | −0 | −37 | −90 | −90 | −108 | −132 | −170 | −137 | −135 |
| EBIT | 95 | −84 | 259 | 142 | 159 | 167 | 291 | 166 | 122 | −324 | −219 | −573 | 48 | −124 | 123 | 107 | 181 |
| Net financials | −19 | −24 | −58 | −69 | −53 | −112 | −96 | −16 | −114 | −63 | −30 | −69 | −46 | −37 | −54 | −37 | −133 |
| Profit before tax | 75 | −108 | 201 | 73 | 106 | 55 | 195 | 150 | 7 | −387 | −249 | −642 | 2 | −162 | 69 | 70 | 48 |
| Tax | 40 | −22 | 69 | 44 | 52 | 37 | 58 | 63 | 45 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 38 |
| Net profit | 35 | −86 | 132 | 29 | 55 | 17 | 136 | 87 | −38 | −387 | −249 | −642 | 2 | −162 | 69 | 70 | 10 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 413 | 2 257 | 2 573 | 2 764 | 3 380 | 3 624 | 3 469 | 3 875 | 3 247 | 3 344 | 2 873 | 2 265 | 1 726 | 1 814 | 2 901 | 2 938 | 1 631 |
| Equity | 318 | 233 | 364 | 393 | 448 | 466 | 602 | 689 | 513 | 126 | 977 | 336 | 338 | 176 | 245 | 314 | 324 |
| Long-term debt | 0 | 622 | 553 | 491 | 0 | 0 | 0 | 0 | 0 | 231 | 370 | 286 | 518 | 307 | 90 | 0 | 0 |
| Short-term debt | 1 095 | 1 402 | 1 655 | 1 879 | 2 931 | 3 158 | 2 867 | 3 186 | 2 734 | 2 986 | 1 525 | 1 644 | 870 | 1 331 | 2 566 | 2 624 | 1 307 |
| Total debt | 1 095 | 2 025 | 2 209 | 2 371 | 2 931 | 3 158 | 2 867 | 3 186 | 2 734 | 3 218 | 1 895 | 1 930 | 1 388 | 1 638 | 2 656 | 2 624 | 1 307 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 21.4% | 21.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Mosleth Scheie | Board of Directors | 0 companies |
| Bjørn Rune Stenberg | Chairman | 0 companies |
| Lars Hoel | Board of Directors | 0 companies |