| Revenue | NOK 39,9M | +78% |
| EBITDA | NOK 26,4M | +127% |
| Net profit | NOK 20,7M | +125% |
| Total assets | NOK 41,6M | +21% |
| Equity | NOK 20,6M | +2% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 168 | 19 101 | 16 577 | 14 702 | 24 258 | 14 909 | 11 903 | 11 163 | 25 499 | 17 746 | 22 090 | 103 847 | 11 350 | 13 005 | 21 449 | 22 380 | 39 852 |
| Staff expenses | −8 257 | −7 567 | −6 796 | −6 011 | −4 134 | −4 054 | −3 767 | −3 666 | −3 547 | −3 631 | −3 878 | −6 315 | −3 848 | −3 871 | −4 070 | −4 300 | −6 453 |
| EBITDA | 317 | 5 938 | 3 218 | 3 573 | 14 685 | 3 994 | 2 260 | 782 | 14 679 | 9 246 | 13 572 | 92 469 | 2 092 | 4 506 | 9 156 | 11 641 | 26 413 |
| Depreciation & amort. | −507 | −537 | −524 | −588 | −452 | −358 | −424 | −80 | −121 | −121 | −127 | −163 | −87 | −27 | −33 | −34 | −97 |
| EBIT | −190 | 5 401 | 2 694 | 2 986 | 14 233 | 3 636 | 1 837 | 702 | 14 559 | 9 125 | 13 445 | 92 306 | 2 005 | 4 479 | 9 123 | 11 607 | 26 315 |
| Net financials | 4 854 | 471 | 266 | 3 856 | 428 | 906 | 784 | 491 | 557 | −225 | −113 | 233 | −303 | 4 | −9 | 264 | 247 |
| Profit before tax | 4 664 | 5 872 | 2 960 | 6 842 | 14 661 | 4 543 | 2 621 | 1 193 | 15 116 | 8 900 | 13 331 | 92 540 | 1 702 | 4 483 | 9 114 | 11 871 | 26 563 |
| Tax | 1 465 | 2 041 | 1 336 | 1 275 | 4 410 | 1 456 | 883 | 580 | 4 036 | 2 350 | 3 328 | 20 649 | 614 | 1 200 | 2 183 | 2 675 | 5 843 |
| Net profit | 3 199 | 3 831 | 1 623 | 5 567 | 10 252 | 3 087 | 1 738 | 613 | 11 080 | 6 551 | 10 004 | 71 891 | 1 088 | 3 283 | 6 931 | 9 197 | 20 720 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39 250 | 20 972 | 23 504 | 35 081 | 39 849 | 28 690 | 26 380 | 25 341 | 24 406 | 26 787 | 27 445 | 31 395 | 27 474 | 30 396 | 29 798 | 34 421 | 41 588 |
| Equity | 34 933 | 16 724 | 16 727 | 22 295 | 22 547 | 22 634 | 21 817 | 21 700 | 22 280 | 21 413 | 21 022 | 21 153 | 20 057 | 20 064 | 20 131 | 20 124 | 20 563 |
| Long-term debt | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 133 | 4 090 | 6 678 | 12 730 | 17 293 | 6 056 | 4 563 | 3 641 | 2 127 | 5 374 | 6 423 | 10 242 | 7 417 | 10 332 | 9 667 | 14 298 | 21 025 |
| Total debt | 4 317 | 4 248 | 6 777 | 12 787 | 17 302 | 6 056 | 4 563 | 3 641 | 2 127 | 5 374 | 6 423 | 10 242 | 7 417 | 10 332 | 9 667 | 14 298 | 21 025 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Deputy Member | Deputy Member | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Macama As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Torill Bøhler | Deputy Member | 0 companies |
| Erik Bøhler | Chairman | 0 companies |