| Revenue | NOK 62,6M | -20% |
| EBITDA | NOK -373K | -115% |
| Net profit | NOK -903K | -170% |
| Total assets | NOK 25M | -4% |
| Equity | NOK 12,8M | -7% |
| Employees | 10 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 980 | 25 709 | 27 291 | 23 664 | 26 298 | 27 173 | 31 941 | 33 354 | 28 457 | 39 787 | 40 897 | 46 422 | 53 624 | 76 730 | 87 988 | 78 586 | 62 605 |
| Staff expenses | −2 055 | −2 802 | −2 897 | −2 793 | −2 830 | −2 899 | −3 304 | −3 869 | −3 926 | −4 564 | −5 942 | −7 094 | −7 321 | −8 340 | −10 297 | −10 617 | −9 009 |
| EBITDA | 1 778 | 1 858 | 2 127 | 114 | 752 | 1 642 | 1 211 | 1 773 | 391 | 1 635 | 670 | 1 010 | 2 348 | 3 436 | 4 745 | 2 496 | −373 |
| Depreciation & amort. | −89 | −137 | −171 | −152 | −160 | −116 | −74 | −140 | −227 | −274 | −342 | −358 | −293 | −295 | −386 | −330 | −321 |
| EBIT | 1 689 | 1 721 | 1 956 | −39 | 592 | 1 526 | 1 138 | 1 633 | 164 | 1 361 | 327 | 652 | 2 055 | 3 141 | 4 359 | 2 167 | −693 |
| Net financials | −34 | 15 | 13 | 20 | 70 | 47 | 28 | 36 | −11 | −14 | −118 | −260 | −289 | 586 | −392 | −521 | −464 |
| Profit before tax | 1 655 | 1 736 | 1 969 | −19 | 661 | 1 573 | 1 165 | 1 669 | 152 | 1 347 | 210 | 392 | 1 767 | 3 727 | 3 967 | 1 646 | −1 157 |
| Tax | 466 | 489 | 553 | 122 | 334 | 517 | 506 | 449 | 40 | 323 | 49 | 86 | 389 | 820 | 834 | 362 | −255 |
| Net profit | 1 188 | 1 246 | 1 417 | −141 | 327 | 1 055 | 659 | 1 219 | 112 | 1 024 | 161 | 306 | 1 378 | 2 906 | 3 134 | 1 284 | −903 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 646 | 7 588 | 9 708 | 7 179 | 9 335 | 10 102 | 8 514 | 10 392 | 8 562 | 15 382 | 17 748 | 16 566 | 18 168 | 29 712 | 28 445 | 26 125 | 25 031 |
| Equity | 2 868 | 2 928 | 3 345 | 3 203 | 3 531 | 3 586 | 4 246 | 5 465 | 5 577 | 6 602 | 6 763 | 7 069 | 8 446 | 11 353 | 13 713 | 13 671 | 12 768 |
| Long-term debt | 358 | 0 | 505 | 0 | 56 | 56 | 57 | 82 | 82 | 711 | 650 | 1 548 | 1 500 | 1 500 | 0 | 0 | 0 |
| Short-term debt | 3 420 | 4 660 | 5 859 | 3 976 | 5 748 | 6 459 | 4 212 | 4 845 | 2 903 | 8 069 | 10 335 | 7 950 | 8 222 | 16 860 | 14 732 | 12 454 | 12 263 |
| Total debt | 3 778 | 4 660 | 6 363 | 3 976 | 5 804 | 6 515 | 4 269 | 4 927 | 2 985 | 8 780 | 10 985 | 9 497 | 9 722 | 18 360 | 14 732 | 12 454 | 12 263 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Deputy Member | Deputy Member | 2015 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Steinstad As | Company | 100.0% | 100.0% | 2024 |
Logosol Ab | Company | 9.0% | 9.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tove Synnøve Bylund Stenstad | Deputy Member | 0 companies |
| Arve Stenstad | Chief Executive Officer | 0 companies |
| Kristian Stenstad | Board of Directors | 0 companies |
| Svein Trollsås | Chairman | 0 companies |
| Jørn Indgul | Board of Directors | 0 companies |