| Revenue | NOK 0 | — |
| EBITDA | NOK -36K | -46% |
| Net profit | NOK -26K | -105% |
| Total assets | NOK 2,3M | +33% |
| Equity | NOK 920K | -40% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 575 | 8 782 | 9 183 | 9 950 | 9 895 | 8 580 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −3 084 | −3 332 | −3 550 | −3 886 | −4 136 | −4 268 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 737 | 1 339 | 1 314 | 1 960 | 1 130 | 1 013 | 0 | −6 | −31 | −26 | −22 | −22 | −24 | −28 | −24 | −25 | −36 |
| Depreciation & amort. | −180 | −191 | −194 | −194 | −126 | −40 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 557 | 1 148 | 1 120 | 1 767 | 1 004 | 973 | 0 | −6 | −31 | −26 | −22 | −22 | −24 | −28 | −24 | −25 | −36 |
| Net financials | 53 | −12 | −7 | 6 | 25 | 23 | 0 | 31 | 1 | 6 | 73 | 3 002 | 1 | 600 | 600 | 600 | 10 |
| Profit before tax | 1 610 | 1 135 | 1 114 | 1 772 | 1 029 | 996 | 0 | 25 | −30 | −20 | 51 | 2 981 | −23 | 572 | 576 | 575 | −26 |
| Tax | 456 | 323 | 319 | 498 | 290 | 279 | −0 | 6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 154 | 813 | 795 | 1 275 | 740 | 717 | 0 | 19 | −30 | −20 | 51 | 2 981 | −23 | 572 | 576 | 575 | −26 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 243 | 6 524 | 6 821 | 6 808 | 6 641 | 6 527 | 3 706 | 2 771 | 2 916 | 2 906 | 2 884 | 3 354 | 1 823 | 2 291 | 2 158 | 1 728 | 2 293 |
| Equity | 2 969 | 3 432 | 2 838 | 3 693 | 4 433 | 4 399 | 3 706 | 2 765 | 2 135 | 1 514 | 265 | 3 246 | 1 723 | 1 596 | 1 571 | 1 546 | 920 |
| Long-term debt | 0 | 0 | 0 | 704 | 0 | 640 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 874 | 1 945 | 3 099 | 2 411 | 1 536 | 1 487 | 0 | 6 | 781 | 1 392 | 2 619 | 108 | 100 | 695 | 587 | 182 | 1 373 |
| Total debt | 3 274 | 3 093 | 3 983 | 3 115 | 2 208 | 2 127 | 0 | 6 | 781 | 1 392 | 2 619 | 108 | 100 | 695 | 587 | 182 | 1 373 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Deputy Member | Deputy Member | 1999 | — | — |
RO Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lise Bøckmann Olsen | Deputy Member | 0 companies |
| Roger Olsen | Chief Executive Officer | 0 companies |