| Revenue | NOK 36,8M | -4% |
| EBITDA | NOK -3M | -211% |
| Net profit | NOK -2,7M | -265% |
| Total assets | NOK 53,9M | +96% |
| Equity | NOK 7,8M | +2% |
| Employees | 31 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34 500 | 43 498 | 50 848 | 59 166 | 66 833 | 69 716 | 61 096 | 65 732 | 65 780 | 66 461 | 50 111 | 61 501 | 40 078 | 38 549 | 36 815 |
| Staff expenses | −25 377 | −32 558 | −37 970 | −43 156 | −47 003 | −50 224 | −43 963 | −42 989 | −42 990 | −41 677 | −42 398 | −44 088 | −41 918 | −22 243 | −24 921 |
| EBITDA | 3 190 | 1 668 | 2 693 | 3 249 | 5 383 | 4 819 | 828 | 4 776 | 4 040 | 5 807 | −11 975 | −19 634 | −19 675 | 2 705 | −2 990 |
| Depreciation & amort. | −1 005 | −1 205 | −1 238 | −921 | −1 845 | −5 861 | −1 387 | −1 608 | −1 545 | −1 398 | −2 206 | −1 022 | −1 816 | −1 296 | −1 024 |
| EBIT | 2 185 | 463 | 1 454 | 2 328 | 3 538 | −1 042 | −559 | 3 168 | 2 496 | 4 409 | −14 181 | −20 656 | −21 491 | 1 409 | −4 013 |
| Net financials | −97 | −273 | −486 | −548 | −478 | −330 | −229 | −167 | −459 | 209 | −2 107 | −638 | −288 | 665 | 631 |
| Profit before tax | 2 088 | 190 | 968 | 1 780 | 3 061 | −1 372 | −788 | 3 001 | 2 036 | 4 618 | −16 289 | −21 295 | −21 779 | 2 074 | −3 382 |
| Tax | −0 | −0 | −0 | 498 | 828 | −286 | −215 | 892 | 479 | 1 016 | −3 623 | −4 658 | −4 884 | 461 | −719 |
| Net profit | 1 770 | 306 | 698 | 1 282 | 2 232 | −1 085 | −574 | 2 110 | 1 557 | 3 602 | −12 666 | −16 637 | −16 895 | 1 613 | −2 663 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 880 | 18 728 | 19 989 | 25 727 | 37 026 | 27 459 | 25 792 | 30 390 | 31 787 | 30 526 | 35 677 | 61 236 | 39 224 | 27 571 | 53 903 |
| Equity | 8 181 | 9 127 | 10 145 | 11 639 | 8 592 | 7 476 | 5 724 | 5 239 | 2 476 | 2 659 | 2 000 | 6 694 | 7 548 | 7 684 | 7 832 |
| Long-term debt | 0 | 0 | 0 | 3 393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 699 | 9 601 | 9 844 | 10 695 | 28 434 | 19 983 | 20 068 | 25 152 | 29 310 | 27 867 | 33 677 | 54 542 | 31 676 | 19 887 | 46 071 |
| Total debt | 8 699 | 9 601 | 9 844 | 14 088 | 28 434 | 19 983 | 20 068 | 25 152 | 29 310 | 27 867 | 33 677 | 54 542 | 31 676 | 19 887 | 46 071 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Deputy Member | Deputy Member | 2021 | — | — |
OF Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
VH Deputy Member | Deputy Member | 2021 | — | — |
JR Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
1881 Group As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Aleksander Rusek | Deputy Member | 0 companies |
| Odd-Geir Folland | Chief Executive Officer | 0 companies |
| Vegard Holmen Altenborn | Deputy Member | 0 companies |
| Jørgen Robert Leithe | Deputy Member | 0 companies |
| Kristoffer Kim Ramnefjell Haugen | Board of Directors | 0 companies |
| Line Kimer | Board of Directors | 0 companies |
| Lina Trondskog | Board of Directors | 0 companies |
| Jan Erik Sørgaard | Board of Directors | 0 companies |
| Tom Olav Holberg | Board of Directors | 0 companies |
| Asgeir Ole Omsund Ohr | Board of Directors | 0 companies |
| Hege Tjørsvaag Brattebø | Board of Directors | 0 companies |
| Gunnar Jacobsen | Chairman | 0 companies |