| Revenue | NOK 38,3M | +14% |
| EBITDA | NOK 7,5M | +99% |
| Net profit | NOK 5,9M | +100% |
| Total assets | NOK 19,8M | +2% |
| Equity | NOK 4,9M | +9% |
| Employees | 23 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 25 274 | 25 254 | 34 473 | 33 598 | 38 258 |
| Staff expenses | −9 913 | −9 728 | −10 519 | −12 762 | −16 631 |
| EBITDA | 4 086 | 3 322 | 1 824 | 3 755 | 7 464 |
| Depreciation & amort. | −42 | −31 | −31 | −25 | −63 |
| EBIT | 4 044 | 3 292 | 1 793 | 3 730 | 7 401 |
| Net financials | 10 | 13 | 78 | 54 | 160 |
| Profit before tax | 4 054 | 3 304 | 1 871 | 3 783 | 7 562 |
| Tax | 897 | 704 | 413 | 834 | 1 664 |
| Net profit | 3 157 | 2 600 | 1 458 | 2 949 | 5 897 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 681 | 14 815 | 14 859 | 19 488 | 19 795 |
| Equity | 4 534 | 4 534 | 4 592 | 4 541 | 4 938 |
| Long-term debt | 0 | 0 | 5 | 0 | 32 |
| Short-term debt | 8 147 | 10 281 | 10 262 | 14 947 | 14 825 |
| Total debt | 8 147 | 10 281 | 10 267 | 14 947 | 14 857 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
OI Chief Executive Officer | Chief Executive Officer | 2010 |
OM Deputy Member | Deputy Member | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51% | 51% | 2023 | |
| Company | 5% | 5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Imset Lien | Chief Executive Officer | 0 companies |
| Odd Magne Fjølstad | Deputy Member | 0 companies |
| Harald Johansen | Chairman | 0 companies |