| Revenue | NOK 659K | — |
| EBITDA | NOK 446K | +1867% |
| Net profit | NOK -38K | +95% |
| Total assets | NOK 22,6M | +5198% |
| Equity | NOK 7M | +1535% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 915 | 0 | 57 | 0 | 0 | 0 | 0 | 659 |
| Staff expenses | −0 | −1 | −0 | −0 | −532 | −586 | −332 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −117 | −27 | −20 | −584 | −628 | −452 | −56 | −31 | −27 | 57 | −48 | 18 | −131 | −24 | −24 | −25 | 446 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −167 |
| EBIT | 0 | −117 | −27 | −20 | −584 | −628 | −452 | −56 | −31 | −27 | 57 | −48 | 18 | −131 | −24 | −24 | −25 | 278 |
| Net financials | 0 | −75 | 310 | −161 | −702 | 61 | 632 | 106 | 107 | −488 | 3 | −9 | 292 | −387 | 160 | 0 | −679 | −230 |
| Profit before tax | 0 | −192 | 283 | −180 | −1 286 | −567 | 180 | 50 | 77 | −515 | 60 | −57 | 310 | −518 | 137 | −24 | −704 | 48 |
| Tax | −0 | 40 | 26 | 23 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 86 |
| Net profit | 0 | −232 | 257 | −204 | −1 286 | −567 | 180 | 50 | 77 | −515 | 60 | −57 | 310 | −518 | 137 | −24 | −704 | −38 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 871 | 5 114 | 4 907 | 3 688 | 3 130 | 3 240 | 2 147 | 1 938 | 1 423 | 2 483 | 2 435 | 1 536 | 1 018 | 1 155 | 1 131 | 426 | 22 593 |
| Equity | — | 4 831 | 5 088 | 4 884 | 3 598 | 3 031 | 2 061 | 1 861 | 1 938 | 1 423 | 1 483 | 1 426 | 1 536 | 1 018 | 1 155 | 1 131 | 426 | 6 972 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 000 | 1 009 | 0 | 0 | 0 | 0 | 0 | 15 500 |
| Short-term debt | 0 | 40 | 26 | 23 | 90 | 99 | 1 178 | 286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 120 |
| Total debt | 0 | 40 | 26 | 23 | 90 | 99 | 1 178 | 286 | 0 | 0 | 1 000 | 1 009 | 0 | 0 | 0 | 0 | 0 | 15 620 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1999 | — | — | |
| Deputy Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Harald Sperlin Thorstensen | Chairman | 0 companies |
| Aase Elisabeth Rosfjord Thorstensen | Deputy Chairman | 0 companies |