| Revenue | NOK 3,5M | +10% |
| EBITDA | NOK 100K | +39% |
| Net profit | NOK 65K | +57% |
| Total assets | NOK 1,4M | +6% |
| Equity | NOK 843K | +8% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 655 | 3 137 | 3 017 | 2 753 | 3 112 | 2 705 | 3 016 | 3 052 | 2 724 | 2 533 | 2 959 | 3 042 | 2 945 | 3 184 | 3 099 | 3 202 | 3 518 |
| Staff expenses | −2 089 | −1 861 | −1 721 | −1 703 | −1 899 | −1 709 | −1 821 | −1 723 | −1 698 | −1 773 | −1 707 | −1 920 | −1 695 | −2 017 | −2 055 | −2 204 | −2 402 |
| EBITDA | 510 | 293 | 251 | 135 | 305 | 104 | 218 | 466 | 238 | −5 | 478 | 229 | 303 | 252 | 149 | 72 | 100 |
| Depreciation & amort. | −34 | −43 | −41 | −39 | −41 | −41 | −35 | −45 | −64 | −53 | −46 | −2 | −0 | −0 | −8 | −23 | −23 |
| EBIT | 476 | 250 | 210 | 96 | 264 | 63 | 183 | 421 | 173 | −58 | 432 | 227 | 303 | 252 | 140 | 49 | 76 |
| Net financials | 26 | 8 | 5 | 5 | 3 | 3 | 5 | −19 | −22 | −28 | −24 | 9 | 5 | 1 | 1 | 6 | 8 |
| Profit before tax | 502 | 259 | 215 | 101 | 267 | 66 | 188 | 402 | 151 | −86 | 408 | 236 | 308 | 253 | 142 | 54 | 85 |
| Tax | 142 | 73 | 61 | 17 | 82 | 29 | 64 | 97 | 38 | 0 | 68 | 53 | 69 | 57 | 32 | 13 | 20 |
| Net profit | 360 | 185 | 154 | 42 | 185 | 37 | 125 | 305 | 113 | −86 | 340 | 184 | 239 | 197 | 110 | 41 | 65 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 948 | 1 814 | 1 757 | 1 553 | 1 905 | 1 709 | 1 910 | 3 565 | 3 567 | 3 313 | 3 643 | 1 339 | 1 594 | 1 269 | 1 323 | 1 273 | 1 355 |
| Equity | 1 155 | 1 190 | 1 202 | 1 213 | 1 228 | 1 265 | 1 390 | 1 695 | 1 808 | 1 722 | 600 | 784 | 430 | 627 | 736 | 778 | 843 |
| Long-term debt | 9 | 4 | 2 | 2 | 0 | 0 | 0 | 1 370 | 1 305 | 1 195 | 1 126 | 39 | 28 | 23 | 17 | 11 | 12 |
| Short-term debt | 783 | 620 | 553 | 338 | 676 | 443 | 520 | 500 | 454 | 395 | 1 917 | 516 | 1 136 | 620 | 569 | 485 | 500 |
| Total debt | 793 | 624 | 556 | 339 | 676 | 443 | 520 | 1 870 | 1 759 | 1 590 | 3 043 | 555 | 1 164 | 642 | 586 | 495 | 512 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IS Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
TG Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 3.5% | 3.5% | 2024 | |
| Individual | 3.5% | 3.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Irene Stuvik | Chief Executive Officer | 0 companies |
| Trine Grunnevåg | Chief Executive Officer | 0 companies |
| Claudia Andrea Moya-Lie | Chairman | 0 companies |
| Marie Louise Aanensen | Chairman | 0 companies |
| Regina Refvik | Board of Directors | 0 companies |
| Tore Kallevik | Board of Directors | 0 companies |