| Revenue | NOK 398K | +2% |
| EBITDA | NOK 281K | +46% |
| Net profit | NOK 187K | +43% |
| Total assets | NOK 1,6M | +48% |
| Equity | NOK 726K | +35% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 584 | 851 | 3 078 | 0 | 67 | 7 | 11 | 23 | 23 | 63 | 73 | 0 | 240 | 360 | 389 | 398 |
| Staff expenses | −29 | −13 | −35 | −20 | −8 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 160 | 511 | 2 318 | −160 | −94 | −149 | −91 | −46 | −27 | 9 | 19 | −78 | 166 | 142 | 192 | 281 |
| Depreciation & amort. | −212 | −170 | −269 | −20 | −20 | −20 | −20 | −17 | −16 | −16 | −16 | −0 | −0 | −4 | −25 | −41 |
| EBIT | −52 | 341 | 2 049 | −180 | −114 | −169 | −111 | −63 | −43 | −7 | 3 | −78 | 166 | 138 | 168 | 240 |
| Net financials | −266 | −291 | −248 | 18 | −64 | 57 | 4 | 3 | 3 | 2 | 0 | 0 | 0 | 0 | −0 | 0 |
| Profit before tax | −318 | 50 | 1 801 | −162 | −178 | −112 | −107 | −60 | −40 | −5 | 3 | −78 | 166 | 138 | 168 | 240 |
| Tax | −95 | 2 | 503 | −45 | −25 | −55 | −29 | −12 | −8 | 1 | 3 | −17 | 36 | 30 | 37 | 53 |
| Net profit | −223 | 48 | 1 298 | −117 | −153 | −58 | −78 | −48 | −33 | −6 | 0 | −61 | 129 | 108 | 131 | 187 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 796 | 6 039 | 2 313 | 2 100 | 756 | 526 | 433 | 367 | 307 | 277 | 476 | 433 | 553 | 690 | 1 096 | 1 618 |
| Equity | 399 | 448 | 1 746 | 629 | 476 | 418 | 341 | 293 | 260 | 254 | 254 | 194 | 323 | 431 | 538 | 726 |
| Long-term debt | 3 700 | 5 507 | 0 | 0 | 56 | 0 | 0 | 0 | 0 | 0 | −216 | −216 | 0 | 5 | 35 | 29 |
| Short-term debt | 1 696 | 84 | 97 | 1 355 | 224 | 107 | 93 | 74 | 47 | 23 | 5 | 23 | 14 | 38 | 306 | 647 |
| Total debt | 5 396 | 5 591 | 567 | 1 471 | 280 | 108 | 93 | 74 | 47 | 23 | 5 | 23 | 14 | 43 | 342 | 676 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IE Contact Person | Contact Person | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Helgafossen As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Elisabeth Holen | Contact Person | 0 companies |
| Torgeir Sønstevold | Board of Directors | 0 companies |
| Ivar Rusten | Chairman | 0 companies |