| Revenue | NOK 0 | — |
| EBITDA | NOK -161K | +24% |
| Net profit | NOK 2,7M | +220% |
| Total assets | NOK 9,1M | +28% |
| Equity | NOK 3M | -24% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 920 | 0 | 0 | 0 | 3 753 | 2 736 | 2 848 | 1 401 | 1 369 | 1 391 | 1 418 | 1 148 | 17 787 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −18 | −6 | −6 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 1 929 | 0 | 0 | 0 | 2 233 | −1 663 | −1 474 | −84 | 662 | 381 | 246 | −633 | 17 206 | −1 457 | −213 | −161 |
| Depreciation & amort. | −0 | −662 | −0 | −0 | −0 | −579 | −586 | −571 | −308 | −308 | −308 | −308 | −308 | −77 | −0 | −0 | −0 |
| EBIT | 0 | 1 267 | 0 | 0 | 0 | 1 654 | −2 249 | −2 045 | −392 | 354 | 73 | −62 | −941 | 17 129 | −1 457 | −213 | −161 |
| Net financials | 0 | −2 256 | 0 | 0 | 0 | −16 021 | −1 032 | −1 516 | 334 | −1 645 | 121 | 2 800 | −195 | 8 751 | −117 | −1 995 | 2 847 |
| Profit before tax | 0 | −20 615 | 0 | 0 | 0 | −14 367 | −3 281 | −3 561 | −58 | −1 291 | 194 | 2 739 | −1 136 | 25 880 | −1 575 | −2 207 | 2 686 |
| Tax | −0 | −560 | −0 | −0 | −0 | −0 | 837 | −500 | 167 | −141 | 114 | 21 | −239 | 3 776 | −313 | 2 | 28 |
| Net profit | 0 | −20 055 | 0 | 0 | 0 | −14 367 | −4 118 | −3 061 | −224 | −1 150 | 80 | 2 718 | −897 | 22 104 | −1 262 | −2 209 | 2 658 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 53 092 | — | — | — | 52 444 | 45 498 | 40 145 | 41 211 | 39 787 | 37 999 | 40 459 | 37 198 | 15 250 | 14 005 | 7 119 | 9 115 |
| Equity | — | −1 353 | — | — | — | 23 521 | 19 403 | 16 342 | 16 141 | 14 991 | 16 060 | 18 777 | 16 880 | 12 052 | 7 790 | 3 881 | 2 960 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 21 200 | 22 037 | 23 337 | 23 503 | 22 404 | 21 323 | 20 365 | 20 265 | 3 169 | 2 908 | 2 030 | 1 624 |
| Short-term debt | 0 | 4 844 | 0 | 0 | 0 | 7 722 | 4 058 | 466 | 1 567 | 2 391 | 617 | 1 317 | 52 | 29 | 3 307 | 1 208 | 4 531 |
| Total debt | 0 | 54 445 | 0 | 0 | 0 | 28 922 | 26 094 | 23 802 | 25 070 | 24 795 | 21 940 | 21 681 | 20 317 | 3 197 | 6 215 | 3 238 | 6 155 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Deputy Member | Deputy Member | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Strøm | Deputy Member | 0 companies |
| Leif Håkon Strøm | Chairman | 0 companies |