| Revenue | NOK 974K | -53% |
| EBITDA | NOK 468K | -67% |
| Net profit | NOK -36K | -105% |
| Total assets | NOK 5,1M | -6% |
| Equity | NOK 945K | -8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 012 | 2 022 | 1 886 | 1 901 | 1 856 | 1 886 | 1 913 | 1 744 | 1 667 | 1 789 | 1 908 | 2 003 | 1 955 | 2 013 | 1 806 | 2 065 | 974 |
| Staff expenses | −261 | −261 | −265 | −261 | −261 | −261 | −259 | −295 | −351 | −382 | −526 | −610 | −540 | −582 | −0 | −0 | −0 |
| EBITDA | 1 222 | 1 098 | 956 | 999 | 926 | 1 013 | 1 111 | 63 | 611 | 760 | 771 | 709 | 780 | 651 | 1 102 | 1 403 | 468 |
| Depreciation & amort. | −253 | −253 | −253 | −253 | −253 | −253 | −247 | −249 | −255 | −256 | −256 | −256 | −256 | −256 | −259 | −252 | −252 |
| EBIT | 968 | 845 | 703 | 746 | 673 | 760 | 864 | −185 | 356 | 504 | 515 | 453 | 524 | 395 | 842 | 1 151 | 215 |
| Net financials | −437 | −199 | −179 | −148 | −98 | −83 | −74 | −73 | −58 | −59 | −57 | −62 | −39 | −54 | −195 | −222 | −261 |
| Profit before tax | 531 | 647 | 524 | 598 | 575 | 677 | 790 | −259 | 299 | 445 | 459 | 391 | 486 | 340 | 647 | 929 | −46 |
| Tax | 152 | 182 | 148 | 168 | 162 | 174 | 215 | −100 | 58 | 90 | 89 | 86 | 107 | 76 | 146 | 204 | −10 |
| Net profit | 380 | 464 | 376 | 429 | 413 | 503 | 575 | −159 | 241 | 356 | 370 | 305 | 378 | 264 | 501 | 725 | −36 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 287 | 9 925 | 9 783 | 9 537 | 9 253 | 8 995 | 9 147 | 8 305 | 8 116 | 7 829 | 7 564 | 7 259 | 7 115 | 6 668 | 6 202 | 5 469 | 5 122 |
| Equity | 2 244 | 2 708 | 3 084 | 3 513 | 3 926 | 4 429 | 4 704 | 4 545 | 3 842 | 3 887 | 4 022 | 4 082 | 4 235 | 2 199 | 1 108 | 1 031 | 945 |
| Long-term debt | 7 764 | 7 018 | 6 389 | 5 716 | 5 054 | 4 312 | 4 005 | 3 679 | 3 926 | 3 487 | 3 071 | 2 736 | 2 411 | 4 256 | 4 234 | 3 328 | 4 033 |
| Short-term debt | 280 | 199 | 311 | 308 | 274 | 253 | 438 | 80 | 348 | 454 | 471 | 440 | 469 | 213 | 860 | 1 110 | 144 |
| Total debt | 8 043 | 7 217 | 6 699 | 6 024 | 5 327 | 4 566 | 4 443 | 3 760 | 4 274 | 3 942 | 3 543 | 3 177 | 2 880 | 4 469 | 5 094 | 4 438 | 4 177 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Deputy Member | Deputy Member | 2003 | — | — |
MR Deputy Member | Deputy Member | 2003 | — | — |
KR Deputy Member | Deputy Member | 2003 | — | — |
GR Deputy Member | Deputy Member | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — | |
DR | Board of Directors | 2003 | — | — |
| Chairman | 2022 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordlysbyen Eiendom As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Marianne Charlotte Røst | Deputy Member | 0 companies |
| Marianne Røst | Deputy Member | 0 companies |
| Kjersti Røst | Deputy Member | 0 companies |
| Guro Røst | Deputy Member | 0 companies |
| Dankert Røst | Chairman | 0 companies |
| Dag Røst | Board of Directors | 0 companies |
| Jonas Aalstad Haugen | Chairman | 0 companies |
| Sissel Røst Gudmestad | Board of Directors | 0 companies |