| Revenue | NOK 158M | +7% |
| EBITDA | NOK 24,4M | +30% |
| Net profit | NOK 18,1M | +32% |
| Total assets | NOK 63,5M | +17% |
| Equity | NOK 20,5M | +102% |
| Employees | 39 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 73 476 | 98 189 | 106 289 | 148 035 | 157 973 |
| Staff expenses | −28 700 | −30 919 | −32 839 | −39 132 | −44 333 |
| EBITDA | 6 397 | 12 554 | 10 620 | 18 733 | 24 371 |
| Depreciation & amort. | −892 | −573 | −668 | −969 | −1 023 |
| EBIT | 5 505 | 11 981 | 9 952 | 17 764 | 23 348 |
| Net financials | −231 | −211 | −129 | −119 | −92 |
| Profit before tax | 5 274 | 11 770 | 9 823 | 17 645 | 23 256 |
| Tax | 1 185 | 2 612 | 2 164 | 3 885 | 5 116 |
| Net profit | 4 089 | 9 158 | 7 658 | 13 761 | 18 140 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 26 956 | 39 913 | 45 123 | 54 293 | 63 512 |
| Equity | 12 400 | 12 459 | 12 200 | 10 147 | 20 487 |
| Long-term debt | 825 | 485 | 400 | 400 | 400 |
| Short-term debt | 13 731 | 26 969 | 32 523 | 43 747 | 42 625 |
| Total debt | 14 556 | 27 454 | 32 923 | 44 147 | 43 025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MN Chief Executive Officer | Chief Executive Officer | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2014 | |
| Board of Directors | 2014 | |
| Former (3) | ||
JA | Board of Directors | 2014 – 2024 |
| Board of Directors | 2014 – 2024 | |
| Board of Directors | 2014 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magne Nimki | Chief Executive Officer | 0 companies |
| Jone Aas | Board of Directors | 0 companies |
| Petter Lunde | Board of Directors | 0 companies |
| Roald Aas | Chairman | 0 companies |
| John Sverre Bergsholm | Board of Directors | 0 companies |
| Tore Walter Håland | Board of Directors | 0 companies |