| Revenue | NOK 45K | +87% |
| EBITDA | NOK -7K | +90% |
| Net profit | NOK -3K | +96% |
| Total assets | NOK 314K | -12% |
| Equity | NOK 133K | -2% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 755 | 885 | 886 | 817 | 855 | 926 | 1 078 | 801 | 1 180 | 1 179 | 1 148 | 1 214 | 1 394 | 1 089 | 539 | 212 | 24 | 45 |
| Staff expenses | −0 | −375 | −398 | −404 | −431 | −451 | −472 | −487 | −543 | −473 | −577 | −574 | −607 | −626 | −628 | −675 | −726 | −3 | −0 |
| EBITDA | 0 | 150 | 261 | 231 | 237 | 138 | 225 | 393 | 2 | 435 | 368 | 255 | 311 | 510 | 214 | −369 | −675 | −73 | −7 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 150 | 261 | 231 | 237 | 138 | 225 | 393 | 2 | 435 | 368 | 255 | 311 | 510 | 214 | −369 | −675 | −73 | −7 |
| Net financials | 0 | 1 | −3 | −0 | 18 | 44 | 30 | 37 | 32 | 33 | 15 | 12 | 11 | 6 | 5 | 8 | 11 | 4 | 4 |
| Profit before tax | 0 | 152 | 258 | 231 | 256 | 182 | 255 | 431 | 35 | 468 | 383 | 267 | 322 | 516 | 219 | −362 | −664 | −69 | −3 |
| Tax | −0 | 42 | 73 | 65 | 73 | 51 | 73 | 117 | 11 | 119 | 93 | 63 | 71 | 114 | 48 | 24 | −0 | −0 | −0 |
| Net profit | 0 | 109 | 184 | 166 | 183 | 131 | 182 | 314 | 24 | 349 | 290 | 204 | 251 | 402 | 171 | −386 | −664 | −69 | −3 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 988 | 1 226 | 1 405 | 1 553 | 1 558 | 1 784 | 2 178 | 2 033 | 2 523 | 2 781 | 2 992 | 1 718 | 1 390 | 1 422 | 965 | 394 | 357 | 314 |
| Equity | — | 803 | 988 | 1 054 | 1 237 | 1 367 | 1 550 | 1 864 | 1 887 | 2 236 | 2 526 | 1 230 | 681 | 1 084 | 1 255 | 869 | 205 | 136 | 133 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 101 | 81 | 305 | 317 | 191 | 234 | 314 | 146 | 286 | 255 | 1 762 | 1 036 | 306 | 167 | 96 | 189 | 221 | 181 |
| Total debt | 0 | 185 | 239 | 351 | 317 | 191 | 234 | 314 | 146 | 286 | 255 | 1 762 | 1 036 | 306 | 167 | 96 | 189 | 221 | 181 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HN Deputy Member | Deputy Member | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hilde Nerum | Deputy Member | 0 companies |
| Peder Håkon Hatlen | Chairman | 0 companies |