| Revenue | NOK 0 | — |
| EBITDA | NOK -78K | -188% |
| Net profit | NOK 466K | +1829% |
| Total assets | NOK 6,2M | +8% |
| Equity | NOK 6,2M | +8% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 8 521 | 1 538 | 7 344 | 9 410 | 9 871 | 8 994 | 10 981 | 18 193 | 11 705 | 15 255 | 26 345 | 10 477 | 8 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −3 903 | −1 444 | −3 559 | −3 857 | −4 028 | −4 183 | −4 756 | −6 267 | −6 129 | −5 902 | −5 940 | −733 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 762 | −4 208 | −90 | 414 | 1 042 | −131 | 1 688 | 535 | 1 814 | 1 003 | 3 059 | 8 412 | −18 | −41 | −60 | −27 | −78 |
| Depreciation & amort. | −0 | −931 | −306 | −1 100 | −1 200 | −1 200 | −1 200 | −1 200 | −1 200 | −1 200 | −1 200 | −1 200 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −169 | −4 514 | −1 190 | −786 | −158 | −1 331 | 488 | −665 | 614 | −197 | 1 859 | 8 412 | −18 | −41 | −60 | −27 | −78 |
| Net financials | 0 | −436 | −132 | −400 | −393 | −536 | −472 | −518 | −829 | −441 | −459 | −484 | −101 | 249 | 203 | 200 | 0 | 544 |
| Profit before tax | 0 | −604 | −4 646 | −1 589 | −1 178 | −694 | −1 803 | −29 | −1 494 | 173 | −656 | 1 375 | 8 311 | 231 | 162 | 140 | −27 | 466 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −604 | 3 759 | −1 589 | −1 178 | −694 | −1 803 | −29 | −1 494 | 173 | −656 | 1 375 | 8 311 | 231 | 162 | 140 | −27 | 466 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 523 | 2 744 | 12 388 | 10 709 | 8 596 | 7 542 | 8 497 | 5 368 | 4 532 | 4 401 | 4 104 | 5 290 | 5 512 | 5 670 | 5 810 | 5 783 | 6 249 |
| Equity | — | −1 396 | 2 363 | 1 274 | 95 | −599 | −2 402 | −2 431 | −3 925 | −3 752 | −4 408 | −3 033 | 5 278 | 5 509 | 5 670 | 5 810 | 5 783 | 6 249 |
| Long-term debt | 0 | 5 400 | 0 | 0 | 0 | 7 396 | 8 527 | 7 526 | 5 955 | 6 455 | 5 664 | 4 618 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 518 | 381 | 2 001 | 2 659 | 1 799 | 1 417 | 3 402 | 3 338 | 1 829 | 3 145 | 2 519 | 13 | 3 | 0 | 0 | 0 | 0 |
| Total debt | 0 | 5 918 | 381 | 11 115 | 10 614 | 9 195 | 9 944 | 10 928 | 9 293 | 8 284 | 8 809 | 7 137 | 13 | 3 | 0 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tornborg Shipping As | Company | 92.2% | 92.2% | 2024 |
| Individual | 7.8% | 7.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magne Storesund | Deputy Member | 0 companies |
| Torbjørn Johannessen | Board of Directors | 0 companies |
| John Henrik Johannessen Lindaas | Chairman | 0 companies |
| Torbjørn Johannessen Lindaas | Board of Directors | 0 companies |