| Revenue | NOK 10,8M | -6% |
| EBITDA | NOK 267K | +21% |
| Net profit | NOK 197K | +11% |
| Total assets | NOK 991K | +25% |
| Equity | NOK 560K | +54% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 479 | 9 202 | 9 557 | 11 468 | 10 776 |
| Staff expenses | −0 | −547 | 38 | −0 | −0 |
| EBITDA | 135 | −178 | 71 | 220 | 267 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 135 | −178 | 71 | 220 | 267 |
| Net financials | 2 | 41 525 | 1 030 | 8 | −7 |
| Profit before tax | 137 | 41 347 | 1 101 | 228 | 260 |
| Tax | 30 | −39 | 22 | 50 | 63 |
| Net profit | 107 | 41 386 | 1 079 | 178 | 197 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 843 | 3 216 | 2 520 | 790 | 991 |
| Equity | 1 337 | 1 165 | 185 | 363 | 560 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 507 | 2 051 | 2 335 | 428 | 431 |
| Total debt | 507 | 2 051 | 2 335 | 428 | 431 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
FC Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 13.04% | 13.04% | 2023 | |
| Individual | 4.35% | 4.35% | 2024 | |
| Individual | 4.35% | 4.35% | 2024 | |
| Individual | 4.35% | 4.35% | 2023 | |
| Individual | 4.35% | 4.35% | 2024 | |
| Individual | 4.35% | 4.35% | 2024 | |
| Individual | 4.35% | 4.35% | 2024 | |
| Individual | 4.35% | 4.35% | 2024 | |
| Individual | 4.35% | 4.35% | 2023 | |
| Individual | 4.35% | 4.35% | 2022 | |
| Individual | 4.35% | 4.35% | 2024 | |
| Individual | 4.35% | 4.35% | 2024 | |
| Individual | 4.35% | 4.35% | 2024 | |
| Individual | 4.35% | 4.35% | 2022 | |
| Individual | 4.35% | 4.35% | 2024 | |
| Individual | 4.35% | 4.35% | 2024 | |
| Individual | 4.35% | 4.35% | 2024 | |
| Individual | 4.35% | 4.35% | 2024 | |
| Individual | 4.35% | 4.35% | 2024 | |
| Individual | 4.35% | 4.35% | 2024 | |
| Company | 4.35% | 4.35% | 2024 | |
| Individual | 4.35% | 4.35% | 2022 | |
| Company | 4.35% | 4.35% | 2024 | |
| Individual | 4.35% | 4.35% | 2022 | |
| Individual | 4.35% | 4.35% | 2023 | |
| Individual | 4.35% | 4.35% | 2024 | |
| Individual | 4.35% | 4.35% | 2024 | |
| Individual | 4.35% | 4.35% | 2024 | |
| Individual | 4.35% | 4.35% | 2024 | |
| Individual | 4.35% | 4.35% | 2024 | |
| Individual | 4.35% | 4.35% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Charles Aase | Chief Executive Officer | 0 companies |
| Brede Ajer Haglund | Board of Directors | 0 companies |
| Ingerid Eidesvik Lie | Board of Directors | 0 companies |
| Benedicte Krogh Grimstad | Board of Directors | 0 companies |