| Revenue | NOK 1,6M | +527% |
| EBITDA | NOK 1,1M | +606% |
| Net profit | NOK 1,2M | +248% |
| Total assets | NOK 42,5M | +3% |
| Equity | NOK 42,2M | +3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 688 | 2 361 | 2 383 | 2 654 | 2 059 | 1 706 | 2 199 | 2 635 | 1 810 | 1 508 | 1 626 | 1 802 | 1 319 | 0 | 786 | 252 | 1 579 |
| Staff expenses | −881 | −1 604 | −1 030 | −1 863 | −1 541 | −1 212 | −1 207 | −595 | −597 | −832 | −4 | −5 | −0 | −3 | −0 | −0 | −0 |
| EBITDA | 891 | 186 | 540 | −186 | −302 | 125 | 266 | 165 | 325 | 383 | 1 305 | 1 154 | 854 | −574 | 229 | −220 | 1 113 |
| Depreciation & amort. | −23 | −17 | −15 | −15 | −15 | −15 | −15 | −15 | −15 | −15 | −15 | −15 | −15 | −0 | −0 | −0 | −0 |
| EBIT | 868 | 169 | 525 | −201 | −317 | 110 | 251 | 150 | 310 | 368 | 1 290 | 1 139 | 839 | −574 | 229 | −220 | 1 113 |
| Net financials | 1 141 | 7 | 6 | 9 | 4 | 4 | −4 | 584 | 1 287 | 1 489 | 732 | 27 790 | 229 | 5 075 | 151 | 563 | 78 |
| Profit before tax | 2 009 | 176 | 531 | −192 | −313 | 114 | 247 | 734 | 1 597 | 1 856 | 2 022 | 28 929 | 1 068 | 4 500 | 380 | 343 | 1 191 |
| Tax | 247 | 50 | 149 | −46 | −84 | 40 | 134 | 13 | 70 | 96 | 304 | 264 | 149 | −0 | 1 | 1 | 3 |
| Net profit | 1 762 | 127 | 382 | −145 | −229 | 74 | 114 | 720 | 1 527 | 1 761 | 1 718 | 28 664 | 919 | 4 500 | 380 | 342 | 1 188 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 024 | 2 050 | 2 175 | 2 115 | 1 769 | 1 737 | 2 626 | 2 709 | 4 105 | 6 180 | 7 375 | 61 052 | 37 386 | 41 836 | 42 011 | 41 327 | 42 519 |
| Equity | 1 368 | 1 495 | 1 756 | 1 611 | 1 382 | 1 456 | 1 570 | 1 690 | 3 217 | 4 978 | 6 695 | 35 360 | 36 279 | 40 756 | 41 136 | 40 978 | 42 166 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 689 | 558 | 684 | 910 | 626 | 253 | 427 | 410 | 0 | 0 | 0 |
| Short-term debt | 1 656 | 555 | 418 | 504 | 387 | 282 | 367 | 461 | 204 | 293 | 54 | 25 439 | 680 | 670 | 875 | 349 | 354 |
| Total debt | 1 656 | 555 | 418 | 504 | 387 | 282 | 1 056 | 1 018 | 888 | 1 203 | 680 | 25 692 | 1 107 | 1 080 | 875 | 349 | 354 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
EA | Deputy Chairman | 2002 | — | — |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Gunhild Ag | Board of Directors | 0 companies |
| Terje Hildonen | Board of Directors | 0 companies |
| Erna Ag | Deputy Chairman | 0 companies |
| Harald Ag | Chairman | 0 companies |