| Revenue | NOK 8,7M | +29% |
| EBITDA | NOK 2M | +68% |
| Net profit | NOK 680K | -51% |
| Total assets | NOK 8,3M | +5% |
| Equity | NOK 6M | +7% |
| Employees | 10 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 199 | 3 477 | 4 205 | 5 331 | 4 065 | 6 430 | 3 639 | 4 869 | 5 281 | 4 689 | 6 262 | 7 634 | 6 740 | 8 721 |
| Staff expenses | −940 | −949 | −1 055 | −1 379 | −1 449 | −1 751 | −1 850 | −1 802 | −1 784 | −1 976 | −2 634 | −2 709 | −2 661 | −3 065 |
| EBITDA | 706 | 723 | 792 | 1 619 | 490 | 2 082 | 146 | 512 | 541 | 593 | 1 403 | 1 781 | 1 200 | 2 015 |
| Depreciation & amort. | −35 | −39 | −41 | −72 | −69 | −130 | −137 | −143 | −141 | −140 | −157 | −148 | −163 | −243 |
| EBIT | 670 | 685 | 752 | 1 547 | 421 | 1 952 | 9 | 370 | 400 | 454 | 1 246 | 1 634 | 1 037 | 1 772 |
| Net financials | −1 | −400 | 11 | 20 | 23 | −11 | 54 | 46 | 27 | 25 | 32 | 38 | 574 | −693 |
| Profit before tax | 669 | 284 | 762 | 1 567 | 444 | 1 941 | 63 | 416 | 427 | 478 | 1 278 | 1 672 | 1 611 | 1 079 |
| Tax | 188 | 193 | 215 | 439 | 126 | 527 | 18 | 92 | 100 | 109 | 289 | 367 | 235 | 399 |
| Net profit | 482 | 92 | 548 | 1 128 | 318 | 1 414 | 45 | 324 | 327 | 370 | 989 | 1 304 | 1 375 | 680 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 624 | 2 302 | 2 497 | 3 471 | 3 915 | 5 200 | 4 639 | 4 850 | 4 549 | 4 731 | 6 298 | 6 830 | 7 931 | 8 332 |
| Equity | 942 | 1 033 | 1 581 | 2 409 | 2 427 | 3 935 | 3 680 | 3 604 | 3 431 | 3 401 | 4 290 | 4 894 | 5 570 | 5 950 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 430 | 355 | 249 | 183 | 147 | 109 | 89 | 75 | 80 |
| Short-term debt | 460 | 1 090 | 913 | 1 056 | 1 487 | 836 | 604 | 997 | 934 | 1 183 | 1 899 | 1 847 | 2 286 | 2 302 |
| Total debt | 682 | 1 269 | 916 | 1 062 | 1 487 | 1 265 | 959 | 1 246 | 1 117 | 1 330 | 2 008 | 1 935 | 2 361 | 2 382 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lisa Steen Evensen | Deputy Member | 0 companies |
| Bernt-Tore Evensen | Chairman | 0 companies |