| Revenue | NOK 2,6M | +7% |
| EBITDA | NOK 2,1M | -1% |
| Net profit | NOK 1,6M | -1% |
| Total assets | NOK 4,8M | +27% |
| Equity | NOK 2,8M | +18% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 583 | 1 697 | 1 857 | 3 672 | 1 851 | 1 716 | 1 798 | 1 939 | 1 865 | 1 702 | 1 928 | 2 011 | 2 063 | 2 003 | 2 142 | 2 442 | 2 618 |
| Staff expenses | −0 | −8 | −8 | −8 | −0 | −0 | −0 | −0 | −6 | −1 | −107 | −1 | −1 | −1 | −22 | −0 | −2 | −6 |
| EBITDA | 0 | 1 103 | 993 | 1 408 | 3 407 | 1 226 | 698 | 1 288 | 1 418 | 1 166 | 1 165 | 1 476 | 1 770 | 1 435 | 1 479 | −713 | 2 154 | 2 127 |
| Depreciation & amort. | −0 | −56 | −131 | −131 | −131 | −131 | −131 | −132 | −138 | −138 | −138 | −171 | −87 | −81 | −83 | −108 | −80 | −69 |
| EBIT | 0 | 1 047 | 862 | 1 277 | 3 276 | 1 095 | 566 | 1 156 | 1 280 | 1 028 | 1 027 | 1 305 | 1 683 | 1 354 | 1 396 | −821 | 2 074 | 2 057 |
| Net financials | 0 | −41 | −23 | −6 | 19 | 63 | 39 | 28 | 17 | 6 | 0 | 3 | 14 | 4 | −0 | 4 | 41 | 45 |
| Profit before tax | 0 | 1 006 | 839 | 1 271 | 3 295 | 1 158 | 605 | 1 184 | 1 297 | 1 034 | 1 028 | 1 309 | 1 697 | 1 359 | 1 396 | −818 | 2 115 | 2 102 |
| Tax | −0 | 284 | 238 | 361 | 889 | 325 | 162 | 320 | 345 | 258 | 247 | 303 | 373 | 299 | 307 | −180 | 465 | 466 |
| Net profit | 0 | 722 | 601 | 910 | 2 406 | 833 | 443 | 864 | 953 | 776 | 781 | 1 005 | 1 323 | 1 060 | 1 089 | −638 | 1 651 | 1 636 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 251 | 4 063 | 4 566 | 5 867 | 5 543 | 4 710 | 4 268 | 3 189 | 2 717 | 3 511 | 3 564 | 3 886 | 4 311 | 4 229 | 1 802 | 3 821 | 4 834 |
| Equity | — | 2 418 | 2 419 | 2 528 | 3 935 | 3 568 | 2 811 | 2 675 | 2 627 | 2 303 | 2 084 | 2 089 | 2 412 | 2 472 | 2 361 | 1 723 | 2 374 | 2 810 |
| Long-term debt | 0 | 909 | 0 | 0 | 0 | 0 | 197 | 134 | 71 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 925 | 934 | 1 399 | 1 556 | 1 692 | 1 702 | 1 459 | 491 | 390 | 1 427 | 1 474 | 1 474 | 1 839 | 1 868 | 79 | 1 447 | 2 024 |
| Total debt | 0 | 1 833 | 1 644 | 2 038 | 1 933 | 1 976 | 1 899 | 1 594 | 562 | 414 | 1 427 | 1 474 | 1 474 | 1 839 | 1 868 | 79 | 1 447 | 2 024 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mack As | Company | 99.0% | 99.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Petter Daae | Chairman | 0 companies |
| Ivar Bækken Austad | Board of Directors | 0 companies |
| Oddbjørn Harry Eidissen | Chairman | 0 companies |