| Revenue | NOK 8,4M | +1% |
| EBITDA | NOK -710K | -267% |
| Net profit | NOK -802K | -480% |
| Total assets | NOK 6,1M | +11% |
| Equity | NOK 1,2M | -6% |
| Employees | 32 | — |
| Item | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 529 | 9 405 | 7 687 | 7 795 | 8 448 | 8 317 | 9 016 | 9 365 | 8 048 | 8 505 | 8 207 | 8 313 | 8 376 |
| Staff expenses | −2 488 | −2 895 | −3 252 | −3 133 | −2 876 | −2 811 | −2 934 | −3 097 | −2 407 | −2 888 | −3 018 | −3 506 | −3 826 |
| EBITDA | 521 | −353 | −1 485 | −950 | 685 | 979 | 1 572 | 1 681 | 1 541 | 1 239 | 827 | 426 | −710 |
| Depreciation & amort. | −140 | −190 | −187 | −176 | −206 | −316 | −316 | −316 | −326 | −390 | −186 | −249 | −393 |
| EBIT | 381 | −543 | −1 672 | −1 126 | 479 | 663 | 1 256 | 1 365 | 1 215 | 849 | 641 | 178 | −1 103 |
| Net financials | 160 | 184 | 24 | 48 | 53 | 65 | 102 | 127 | 96 | 84 | 83 | 93 | 74 |
| Profit before tax | 541 | −359 | −1 648 | −1 078 | 532 | 728 | 1 358 | 1 492 | 1 311 | 932 | 724 | 271 | −1 029 |
| Tax | 151 | −100 | −936 | −267 | 132 | 174 | 312 | 328 | 288 | 205 | 159 | 60 | −226 |
| Net profit | 389 | −258 | −712 | −811 | 400 | 553 | 1 045 | 1 164 | 1 023 | 727 | 564 | 211 | −802 |
| Item | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 650 | 6 829 | 6 286 | 4 865 | 5 198 | 5 804 | 6 513 | 4 908 | 6 941 | 5 565 | 11 197 | 5 493 | 6 074 |
| Equity | 1 245 | 1 255 | 1 251 | 1 280 | 1 412 | 1 390 | 1 346 | 1 285 | 1 314 | 1 258 | 1 258 | 1 332 | 1 249 |
| Long-term debt | 0 | 0 | 0 | 0 | 20 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 406 | 5 574 | 5 035 | 3 586 | 3 765 | 4 402 | 5 166 | 3 623 | 5 628 | 4 307 | 9 939 | 4 161 | 4 825 |
| Total debt | 3 406 | 5 574 | 5 035 | 3 586 | 3 786 | 4 414 | 5 166 | 3 623 | 5 628 | 4 307 | 9 939 | 4 161 | 4 825 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Deputy Member | Deputy Member | 2017 | — | — |
PG Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
3t Produkter As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Albert Thommesen | Deputy Member | 0 companies |
| Pål Gunnar Fuglstad | Chief Executive Officer | 0 companies |
| Hilde Cecilie Thommesen Holck | Chairman | 0 companies |