| Revenue | NOK 71,1M | -30% |
| EBITDA | NOK -7,2M | -287% |
| Net profit | NOK -7,1M | -374% |
| Total assets | NOK 24,2M | -32% |
| Equity | NOK 10,9M | -39% |
| Employees | 17 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 43 290 | 22 384 | 26 826 | 38 611 | 27 028 | 27 163 | 23 219 | 21 678 | 26 885 | 59 575 | 53 852 | 51 096 | 45 953 | 47 566 | 102 747 | 100 876 | 71 117 |
| Staff expenses | −12 846 | −8 709 | −7 601 | −7 757 | −8 398 | −8 593 | −7 433 | −7 508 | −7 936 | −9 397 | −11 604 | −10 781 | −10 812 | −7 044 | −7 673 | −12 368 | −12 910 |
| EBITDA | −2 740 | −994 | −328 | 1 031 | 1 546 | 1 175 | 244 | 498 | 348 | 3 171 | 2 181 | −978 | −3 645 | 2 401 | 8 770 | 3 860 | −7 225 |
| Depreciation & amort. | −4 023 | −2 986 | −1 909 | −586 | −92 | −109 | −198 | −134 | −126 | −88 | −76 | −124 | −152 | −185 | −233 | −636 | −643 |
| EBIT | −6 763 | −3 980 | −2 237 | 445 | 1 454 | 1 066 | 47 | 364 | 222 | 3 083 | 2 105 | −1 101 | −3 797 | 2 216 | 8 536 | 3 224 | −7 869 |
| Net financials | −228 | −6 | 120 | 15 | −13 | 88 | 32 | 72 | 100 | −13 | 124 | 166 | 188 | 84 | 156 | 87 | 232 |
| Profit before tax | −6 991 | −3 986 | −2 117 | 459 | 1 441 | 1 155 | 78 | 436 | 321 | 3 069 | 2 229 | −935 | −3 609 | 2 300 | 8 692 | 3 311 | −7 637 |
| Tax | −1 962 | −1 121 | −612 | 132 | 400 | 381 | 22 | 219 | 126 | 748 | 504 | −203 | −193 | −0 | 1 788 | 726 | −564 |
| Net profit | −5 029 | −2 865 | −1 506 | 327 | 1 041 | 774 | 56 | 217 | 195 | 2 322 | 1 725 | −733 | −3 416 | 2 300 | 6 904 | 2 586 | −7 073 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22 359 | 13 419 | 10 931 | 9 508 | 13 872 | 12 243 | 11 357 | 13 147 | 12 110 | 27 897 | 23 242 | 16 927 | 16 025 | 24 907 | 30 547 | 35 840 | 24 211 |
| Equity | 5 406 | 2 542 | 1 109 | 1 487 | 2 528 | 3 302 | 3 494 | 4 087 | 4 283 | 8 104 | 9 829 | 9 510 | 6 436 | 8 736 | 15 406 | 17 991 | 10 918 |
| Long-term debt | 2 276 | 1 118 | 3 699 | 3 093 | 2 921 | 2 890 | 3 007 | 2 843 | 2 690 | 1 330 | 1 439 | 1 154 | 1 002 | 912 | 1 390 | 3 803 | 2 817 |
| Short-term debt | 14 677 | 9 758 | 6 123 | 4 929 | 8 422 | 6 051 | 4 856 | 6 217 | 5 137 | 18 463 | 11 974 | 6 263 | 8 587 | 15 259 | 13 751 | 14 045 | 10 476 |
| Total debt | 16 952 | 10 877 | 9 822 | 8 021 | 11 344 | 8 941 | 7 863 | 9 059 | 7 827 | 19 793 | 13 412 | 7 417 | 9 589 | 16 171 | 15 141 | 17 848 | 13 293 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P. Flatebø Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Magne Flatebø | Chief Executive Officer | 0 companies |
| Peder Johs Flatebø | Board of Directors | 0 companies |
| Laila Flatebø | Chairman | 0 companies |