| Revenue | NOK 336,1M | +7% |
| EBITDA | NOK 20,2M | +30% |
| Net profit | NOK 1,1B | +872% |
| Total assets | NOK 12,7B | +33% |
| Equity | NOK 7,7B | +17% |
| Employees | 76 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 136 989 | 143 709 | 152 815 | 175 349 | 276 246 | 263 907 | 222 542 | 200 502 | 138 706 | 83 459 | 342 573 | 341 791 | 285 091 | 283 164 | 290 083 | 315 361 | 336 087 |
| Staff expenses | −94 738 | −107 586 | −112 698 | −116 774 | −199 226 | −194 136 | −175 820 | −155 655 | −107 110 | −64 071 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 5 046 | 2 352 | 4 625 | −122 274 | −116 | 7 092 | 4 308 | 2 791 | 3 626 | 2 375 | 24 913 | 22 480 | −3 354 | 15 312 | 16 911 | 15 552 | 20 204 |
| Depreciation & amort. | −0 | −0 | −0 | −190 | −2 172 | −5 184 | −11 017 | −3 647 711 | −562 137 | −547 032 | −17 809 | −0 | −0 | −704 | −1 179 | −1 237 | −4 191 |
| EBIT | 5 046 | 2 352 | 4 625 | −122 463 | −2 287 | 1 908 | −6 708 | −3 644 920 | −558 511 | −544 657 | 7 104 | 22 480 | −3 354 | 14 608 | 15 732 | 14 315 | 16 013 |
| Net financials | −1 948 | 4 261 | −274 | −601 860 | −90 010 | −741 671 | −1 423 164 | −1 610 583 | −368 833 | −172 251 | −654 463 | −266 764 | 283 235 | −241 545 | 563 459 | 99 052 | 1 080 935 |
| Profit before tax | 3 098 | 6 614 | 4 351 | −724 323 | −92 297 | −739 763 | −1 429 872 | −5 255 504 | −927 344 | −716 908 | −647 359 | −244 284 | 279 881 | −226 937 | 579 191 | 113 367 | 1 096 948 |
| Tax | 1 070 | 1 987 | 763 | −169 848 | −25 811 | −191 267 | 379 758 | −0 | −0 | 1 722 | 2 995 | −12 | 1 | −0 | −0 | 471 | −0 |
| Net profit | 2 029 | 4 626 | 3 588 | −554 476 | −66 486 | −548 496 | −1 809 630 | −5 255 504 | −927 344 | −718 630 | −650 354 | −244 272 | 279 880 | −226 937 | 579 191 | 112 896 | 1 096 948 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 62 275 | 60 993 | 55 648 | 8 601 070 | 9 161 093 | 9 356 037 | 8 977 383 | 5 606 195 | 4 902 991 | 4 290 294 | 5 334 532 | 5 503 936 | 4 780 696 | 6 958 947 | 7 736 587 | 9 498 658 | 12 675 019 |
| Equity | 10 291 | 14 917 | 18 506 | 4 441 555 | 5 329 822 | 4 781 326 | 2 971 696 | −2 283 808 | −3 211 152 | −3 929 782 | −798 979 | −1 035 864 | −755 984 | 5 865 568 | 6 444 759 | 6 557 655 | 7 654 603 |
| Long-term debt | 314 | 1 910 | 2 673 | 3 876 015 | 3 618 160 | 4 362 013 | 5 775 596 | 7 683 210 | 7 868 100 | 8 006 310 | 3 955 389 | 4 623 967 | 4 693 736 | 229 776 | 104 435 | 2 858 135 | 4 949 059 |
| Short-term debt | 52 791 | 44 166 | 34 469 | 283 500 | 213 110 | 212 698 | 230 090 | 206 793 | 246 043 | 213 766 | 2 178 122 | 1 915 833 | 842 944 | 863 603 | 1 187 393 | 82 868 | 71 357 |
| Total debt | 53 105 | 46 076 | 37 142 | 4 159 515 | 3 831 270 | 4 574 711 | 6 005 687 | 7 890 003 | 8 114 143 | 8 220 076 | 6 133 511 | 6 539 800 | 5 536 680 | 1 093 379 | 1 291 828 | 2 941 003 | 5 020 416 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
RK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Triton Nautilus Asset Managementllc | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Vavik | Chief Executive Officer | 0 companies |
| Rune Kvål | Chief Executive Officer | 0 companies |
| Line Lura Anonsen | Board of Directors | 0 companies |
| Inger Aase | Board of Directors | 0 companies |
| Iain Robert Inglis | Board of Directors | 0 companies |