| Revenue | NOK 2,4M | +127% |
| EBITDA | NOK 2M | +583% |
| Net profit | NOK -4,2M | -2% |
| Total assets | NOK 36,9M | -9% |
| Equity | NOK -2,4M | -231% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 055 | 2 190 | 1 153 | 1 058 | 2 400 |
| Staff expenses | −0 | −0 | −46 | −0 | −0 |
| EBITDA | 1 789 | 1 873 | 473 | 291 | 1 985 |
| Depreciation & amort. | −666 | −659 | −676 | −1 060 | −1 276 |
| EBIT | 1 122 | 1 214 | −203 | −770 | 708 |
| Net financials | −423 | −355 | −581 | −3 936 | −4 980 |
| Profit before tax | 700 | 859 | −783 | −4 705 | −4 271 |
| Tax | 154 | 189 | −172 | −575 | −45 |
| Net profit | 546 | 670 | −611 | −4 130 | −4 227 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 21 809 | 20 270 | 32 429 | 40 605 | 36 940 |
| Equity | 5 900 | 6 570 | 5 959 | 1 829 | −2 398 |
| Long-term debt | 14 698 | 12 263 | 25 620 | 37 460 | 39 115 |
| Short-term debt | 1 211 | 1 437 | 851 | 1 316 | 223 |
| Total debt | 15 909 | 13 700 | 26 470 | 38 776 | 39 338 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JG Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
KM Chief Executive Officer | Chief Executive Officer | 2009 – 2022 |
JM Deputy Member | Deputy Member | 1999 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Magnar Mehus | Chief Executive Officer | 0 companies |
| Joar Gangenes | Chief Executive Officer | 0 companies |
| Jenny Mehus | Deputy Member | 0 companies |
| Constanse Bredahl Gangenes | Board of Directors | 0 companies |
| Martin Hodnefjell Østerhus | Board of Directors | 0 companies |
| Cato Østerhus | Chairman | 0 companies |