| Revenue | NOK 56,7M | +87% |
| EBITDA | NOK 1,8M | +169% |
| Net profit | NOK 1M | +138% |
| Total assets | NOK 21,9M | +13% |
| Equity | NOK 9,5M | +12% |
| Employees | 25 | — |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29 693 | 41 622 | 34 822 | 37 919 | 38 982 | 34 881 | 33 804 | 38 308 | 38 221 | 28 954 | 41 862 | 38 842 | 39 184 | 45 339 | 30 310 | 56 736 |
| Staff expenses | −7 883 | −8 854 | −9 126 | −10 336 | −10 401 | −10 256 | −9 714 | −10 316 | −9 939 | −10 479 | −11 156 | −10 787 | −9 210 | −10 423 | −10 838 | −12 501 |
| EBITDA | 1 203 | 3 200 | 3 421 | 2 029 | 2 018 | 2 931 | 2 939 | 4 201 | 4 524 | −4 165 | 4 146 | −1 405 | 461 | 1 763 | −2 566 | 1 762 |
| Depreciation & amort. | −627 | −866 | −966 | −1 411 | −1 182 | −1 131 | −1 486 | −1 225 | −1 473 | −1 521 | −1 459 | −1 180 | −944 | −805 | −757 | −397 |
| EBIT | 577 | 2 334 | 2 455 | 618 | 836 | 1 800 | 1 454 | 2 976 | 3 051 | −5 685 | 2 687 | −2 584 | −483 | 958 | −3 323 | 1 365 |
| Net financials | −423 | −585 | −347 | −518 | −418 | −368 | −376 | −259 | −216 | −186 | −216 | −239 | −50 | 13 | −36 | −52 |
| Profit before tax | 154 | 1 749 | 2 108 | 100 | 418 | 1 433 | 1 078 | 2 717 | 2 835 | −5 871 | 2 471 | −2 824 | −533 | 972 | −3 359 | 1 313 |
| Tax | 53 | 501 | 613 | 37 | 135 | 389 | 367 | 721 | 728 | −1 230 | 612 | −687 | −110 | 219 | −734 | 303 |
| Net profit | 101 | 1 248 | 1 495 | 62 | 283 | 1 044 | 711 | 1 996 | 2 108 | −4 641 | 1 859 | −2 137 | −424 | 753 | −2 625 | 1 010 |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33 480 | 24 650 | 25 100 | 23 706 | 24 679 | 27 682 | 24 855 | 24 586 | 22 549 | 20 342 | 25 510 | 22 825 | 20 561 | 18 732 | 19 299 | 21 886 |
| Equity | 6 710 | 7 958 | 9 453 | 9 719 | 10 002 | 9 517 | 8 480 | 8 383 | 10 378 | 5 737 | 7 597 | 5 460 | 8 705 | 9 458 | 8 464 | 9 474 |
| Long-term debt | 5 104 | 11 351 | 9 882 | 9 858 | 8 796 | 9 735 | 8 101 | 6 848 | 5 430 | 4 302 | 3 866 | 4 026 | 0 | 0 | 1 356 | 1 356 |
| Short-term debt | 21 517 | 5 130 | 5 606 | 4 056 | 5 845 | 8 425 | 8 274 | 9 355 | 6 741 | 10 303 | 14 047 | 13 339 | 11 856 | 9 274 | 9 478 | 11 055 |
| Total debt | 26 621 | 16 481 | 15 487 | 13 914 | 14 642 | 18 159 | 16 375 | 16 204 | 12 171 | 14 605 | 17 913 | 17 365 | 11 856 | 9 274 | 10 835 | 12 412 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GH Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lns Holding As | Company | 100.0% | 100.0% | 2024 |
LEONHARD NILSEN & SØNNER AS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Geir-Vidar Haugen | Chief Executive Officer | 0 companies |
| Frode Michal Nilsen | Chairman | 0 companies |
| Jonas Einar Tetlie | Deputy Chairman | 0 companies |
| Børge Nilsen | Board of Directors | 0 companies |