| Revenue | NOK 1,6M | +186% |
| EBITDA | NOK 385K | +151% |
| Net profit | NOK -892K | -76% |
| Total assets | NOK 9,9M | -7% |
| Equity | NOK 5,7M | -13% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 41 | 66 | 86 | 71 | 171 | 192 | 279 | 104 | 343 | 292 | 160 | 83 | 76 | 812 | 1 323 | 566 | 1 617 |
| Staff expenses | −535 | −416 | −493 | −464 | −504 | −127 | −254 | −15 | −19 | −1 | −1 | −0 | −3 | −277 | −1 466 | −1 015 | −946 |
| EBITDA | −676 | −558 | −637 | −733 | −645 | −192 | −306 | −65 | 200 | 211 | 71 | 18 | −36 | 350 | −356 | −747 | 385 |
| Depreciation & amort. | −54 | −54 | −54 | −54 | −126 | −94 | −78 | −0 | −47 | −78 | −88 | −88 | −88 | −53 | −4 | −25 | −9 |
| EBIT | −730 | −612 | −691 | −787 | −771 | −286 | −384 | −65 | 153 | 133 | −17 | −70 | −124 | 297 | −360 | −772 | 376 |
| Net financials | −32 | 1 660 | 998 | 1 953 | 2 687 | 236 | 446 | 79 | 83 | 39 | 42 | 926 | 431 | 393 | 260 | 132 | −1 213 |
| Profit before tax | −761 | 1 048 | 306 | 1 166 | 1 916 | −50 | 62 | 15 | 235 | 172 | 26 | 856 | 306 | 690 | −100 | −640 | −837 |
| Tax | −0 | −0 | 67 | −0 | −0 | −83 | 17 | 4 | 57 | 40 | 5 | −10 | −16 | 70 | −22 | −132 | 56 |
| Net profit | −761 | 1 048 | 239 | 1 166 | 1 916 | 33 | 45 | 11 | 179 | 132 | 21 | 866 | 323 | 620 | −78 | −508 | −892 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 074 | 4 362 | 3 251 | 4 545 | 6 601 | 7 950 | 8 990 | 8 670 | 9 305 | 9 889 | 9 786 | 10 643 | 13 483 | 11 522 | 11 784 | 10 692 | 9 947 |
| Equity | 2 274 | 3 322 | 2 212 | 3 378 | 5 294 | 5 326 | 5 371 | 5 382 | 5 561 | 5 373 | 5 393 | 6 259 | 6 582 | 7 202 | 7 124 | 6 617 | 5 724 |
| Long-term debt | 0 | 0 | 0 | 0 | 345 | 2 590 | 3 411 | 3 249 | 3 670 | 4 117 | 4 076 | 4 085 | 5 603 | 3 905 | 3 811 | 3 768 | 3 729 |
| Short-term debt | 92 | 115 | 706 | 147 | 962 | 33 | 208 | 38 | 74 | 399 | 317 | 298 | 1 298 | 415 | 849 | 308 | 494 |
| Total debt | 1 799 | 1 040 | 1 039 | 1 167 | 1 307 | 2 623 | 3 618 | 3 288 | 3 744 | 4 516 | 4 393 | 4 384 | 6 901 | 4 320 | 4 660 | 4 076 | 4 223 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RG Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Randi Grov Framnes | Deputy Member | 0 companies |
| Kjell Jr Framnes | Chairman | 0 companies |