| Revenue | NOK 430K | +502% |
| EBITDA | NOK 212K | +335% |
| Net profit | NOK 292K | -31% |
| Total assets | NOK 23,9M | +54% |
| Equity | NOK 16,7M | +9% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | 0 | 74 | 102 | 52 | 164 | 87 | 311 | 640 | 628 | 493 | 1 216 | 189 | 205 | 261 | 71 | 430 |
| Staff expenses | −0 | −0 | −0 | −2 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −187 | −94 | −12 | −117 | −332 | −318 | −182 | 161 | 487 | 431 | 309 | 670 | 148 | 178 | 142 | 49 | 212 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −187 | −94 | −12 | −117 | −332 | −318 | −182 | 161 | 487 | 431 | 309 | 670 | 148 | 178 | 142 | 49 | 212 |
| Net financials | −12 307 | 1 345 | 407 | 456 | 812 | 972 | 814 | 1 108 | 1 587 | 999 | 856 | 938 | 878 | 1 985 | 305 | 496 | 167 |
| Profit before tax | −12 493 | 1 251 | 395 | 339 | 480 | 654 | 632 | 1 270 | 2 073 | 1 430 | 1 165 | 1 609 | 1 026 | 2 163 | 447 | 544 | 379 |
| Tax | 138 | −0 | 33 | 36 | −0 | −0 | −0 | 119 | 241 | 183 | 156 | 258 | 119 | 262 | 98 | 120 | 87 |
| Net profit | −12 631 | 1 251 | 362 | 302 | 480 | 654 | 632 | 1 151 | 1 832 | 1 247 | 1 009 | 1 351 | 907 | 1 900 | 349 | 424 | 292 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 842 | 8 834 | 6 381 | 5 095 | 4 938 | 8 120 | 8 554 | 10 017 | 11 585 | 12 653 | 13 587 | 15 104 | 15 998 | 17 699 | 17 661 | 15 513 | 23 869 |
| Equity | 2 535 | 3 785 | 4 147 | 4 450 | 4 929 | 5 583 | 6 215 | 7 182 | 9 014 | 10 250 | 11 259 | 12 610 | 13 517 | 15 417 | 15 765 | 15 390 | 16 705 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2 428 | 2 227 | 2 227 | 2 226 | 2 217 | 2 163 | 2 231 | 2 342 | 1 998 | 1 778 | 0 | 7 066 |
| Short-term debt | 5 307 | 0 | 62 | 645 | 9 | 108 | 112 | 609 | 346 | 185 | 165 | 263 | 139 | 284 | 118 | 123 | 99 |
| Total debt | 5 307 | 5 049 | 2 234 | 645 | 9 | 2 537 | 2 339 | 2 836 | 2 572 | 2 402 | 2 328 | 2 494 | 2 482 | 2 282 | 1 895 | 123 | 7 165 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Deputy Member | Deputy Member | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1999 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Atle Brynestad | Deputy Member | 0 companies |
| Linn Sem Stokke | Chairman | 0 companies |