| Revenue | NOK 4,2M | +2% |
| EBITDA | NOK 83K | -41% |
| Net profit | NOK 23K | +557% |
| Total assets | NOK 673K | -36% |
| Equity | NOK 382K | +6% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 1 994 | 0 | 1 893 | 2 133 | 2 226 | 2 200 | 2 122 | 2 323 | 2 202 | 2 323 | 2 449 | 2 875 | 3 374 | 3 323 | 4 109 | 4 186 |
| Staff expenses | −0 | −0 | −0 | −649 | −0 | −3 | −4 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 114 | 0 | −9 | 101 | 101 | 93 | 100 | 102 | 130 | 130 | 190 | 163 | 162 | 53 | 140 | 83 |
| Depreciation & amort. | −0 | −0 | −0 | −52 | −0 | −100 | −58 | −75 | −58 | −82 | −101 | −108 | −100 | −80 | −70 | −69 | −70 | −145 | −60 |
| EBIT | 0 | 0 | 0 | 63 | 0 | −109 | 43 | 26 | 35 | 18 | 2 | 22 | 30 | 110 | 93 | 93 | −18 | −5 | 22 |
| Net financials | 0 | 0 | 0 | 2 | 0 | 1 | 2 | 0 | 0 | 0 | −0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 0 |
| Profit before tax | 0 | 0 | 0 | 65 | 0 | −108 | 45 | 27 | 35 | 18 | 1 | 22 | 30 | 110 | 94 | 94 | −17 | −3 | 23 |
| Tax | −0 | −0 | −0 | 21 | −0 | −30 | 14 | 24 | 2 | 5 | 4 | 15 | 16 | 32 | 17 | 18 | −0 | 2 | −0 |
| Net profit | 0 | 0 | 0 | 43 | 0 | −78 | 31 | 2 | 33 | 12 | −3 | 7 | 14 | 78 | 77 | 77 | −17 | −5 | 23 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 441 | — | 583 | 628 | 481 | 463 | 418 | 578 | 407 | 503 | 436 | 1 532 | 589 | 508 | 1 049 | 673 |
| Equity | — | — | — | 238 | — | 150 | 181 | 170 | 195 | 194 | 177 | 135 | 149 | 227 | 304 | 381 | 364 | 359 | 382 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 203 | 0 | 432 | 447 | 311 | 269 | 224 | 401 | 273 | 355 | 209 | 1 228 | 209 | 144 | 690 | 291 |
| Total debt | 0 | 0 | 0 | 203 | 0 | 432 | 447 | 311 | 269 | 224 | 401 | 273 | 355 | 209 | 1 228 | 209 | 144 | 690 | 291 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COMPLÉR ACCOUNTING AS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gro Aadahl Kvalheim | Board of Directors | 0 companies |
| Trym Jacobsen | Board of Directors | 0 companies |
| Tom Walberg Horne | Chairman | 0 companies |