| Revenue | NOK 67,2M | -1% |
| EBITDA | NOK 6M | -40% |
| Net profit | NOK 4,7M | -38% |
| Total assets | NOK 28,3M | -7% |
| Equity | NOK 13,2M | -3% |
| Employees | 14 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 82 590 | 72 668 | 67 689 | 67 651 | 67 234 |
| Staff expenses | −20 088 | −16 673 | −14 591 | −15 355 | −15 221 |
| EBITDA | 13 448 | 12 209 | 10 285 | 9 954 | 6 002 |
| Depreciation & amort. | −1 285 | −1 285 | −536 | −0 | −0 |
| EBIT | 12 163 | 10 924 | 9 749 | 9 954 | 6 002 |
| Net financials | −370 | −255 | −496 | −147 | 35 |
| Profit before tax | 11 792 | 10 669 | 9 254 | 9 807 | 6 037 |
| Tax | 2 877 | 2 630 | 2 154 | 2 157 | 1 328 |
| Net profit | 8 915 | 8 039 | 7 100 | 7 649 | 4 709 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 32 342 | 33 438 | 30 688 | 30 311 | 28 287 |
| Equity | 15 307 | 14 110 | 12 981 | 13 575 | 13 185 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 034 | 19 328 | 17 707 | 16 736 | 15 102 |
| Total debt | 17 034 | 19 328 | 17 707 | 16 736 | 15 102 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LA Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
IO Chief Executive Officer | Chief Executive Officer | 2018 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Anthony Breirem-Randin | Chief Executive Officer | 0 companies |
| Ingunn Opsahl | Chief Executive Officer | 0 companies |
| Tomas Hansen | Board of Directors | 0 companies |
| Haakon Bruusgaard Irgens | Chairman | 0 companies |
| Thomas Revå | Board of Directors | 0 companies |