| Revenue | NOK 485K | -15% |
| EBITDA | NOK 179K | -28% |
| Net profit | NOK 140K | +626% |
| Total assets | NOK 318K | +234% |
| Equity | NOK 217K | +181% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 680 | 4 059 | 5 790 | 2 416 | 2 898 | 3 858 | 4 051 | 2 279 | 3 241 | 1 582 | 4 323 | 1 807 | 2 050 | 3 132 | 301 | 569 | 485 |
| Staff expenses | −566 | −739 | −1 276 | −1 196 | −720 | −414 | −795 | −260 | −402 | −392 | −139 | −2 | −1 | −0 | −0 | 0 | −10 |
| EBITDA | 502 | 157 | 163 | −459 | −335 | 649 | −511 | 344 | 56 | −538 | 1 565 | 488 | 142 | −517 | −6 | 249 | 179 |
| Depreciation & amort. | −0 | −0 | −14 | −42 | −42 | −42 | −42 | −42 | −34 | −58 | −58 | −58 | −58 | −29 | −15 | −25 | −0 |
| EBIT | 502 | 157 | 148 | −501 | −377 | 607 | −553 | 302 | 22 | −596 | 1 507 | 430 | 84 | −546 | −22 | 224 | 179 |
| Net financials | −35 | −41 | −39 | 6 | −20 | −41 | −6 | −72 | −34 | −6 | 95 | −70 | 49 | 79 | −26 | −153 | 0 |
| Profit before tax | 467 | 115 | 109 | −495 | −397 | 566 | −559 | 231 | −11 | −602 | 1 602 | 360 | 133 | −467 | −48 | 71 | 179 |
| Tax | 140 | 36 | 32 | 28 | −0 | −0 | −0 | −0 | −0 | −0 | 25 | 91 | 29 | −121 | −3 | 52 | 39 |
| Net profit | 326 | 79 | 77 | −523 | −397 | 566 | −559 | 231 | −11 | −602 | 1 576 | 269 | 104 | −346 | −45 | 19 | 140 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 191 | 1 160 | 1 417 | 1 342 | 801 | 787 | 1 006 | 881 | 1 401 | 1 235 | 1 727 | 1 268 | 1 458 | 735 | 599 | 95 | 318 |
| Equity | 462 | 541 | 618 | 95 | −303 | 263 | −296 | −65 | −76 | −679 | 698 | 916 | 1 020 | 524 | 480 | 77 | 217 |
| Long-term debt | 0 | 0 | 202 | 165 | 126 | 86 | 398 | 132 | 243 | 212 | 186 | 152 | 117 | 82 | 0 | 0 | 0 |
| Short-term debt | 729 | 619 | 597 | 1 082 | 977 | 439 | 904 | 814 | 1 233 | 1 701 | 844 | 200 | 322 | 129 | 120 | 18 | 101 |
| Total debt | 729 | 619 | 800 | 1 247 | 1 104 | 524 | 1 302 | 946 | 1 477 | 1 913 | 1 029 | 351 | 438 | 210 | 120 | 18 | 101 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RF Deputy Member | Deputy Member | 2018 | — | — |
KH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ragnhild Fosså | Deputy Member | 0 companies |
| Kenneth Haga | Chief Executive Officer | 0 companies |
| Ralf Bendix Iwersen | Chairman | 0 companies |