| Revenue | NOK 41,7M | -8% |
| EBITDA | NOK 1,9M | +139% |
| Net profit | NOK -3,3M | +30% |
| Total assets | NOK 22,5M | -9% |
| Equity | NOK 13,2M | -20% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 52 987 | 38 787 | 59 314 | 45 460 | 41 697 |
| Staff expenses | −6 532 | −0 | −9 422 | −9 273 | −6 690 |
| EBITDA | 4 709 | 651 | −5 644 | −4 858 | 1 894 |
| Depreciation & amort. | −1 181 | −1 167 | −1 658 | −1 818 | −1 705 |
| EBIT | 3 528 | −516 | −7 303 | −6 676 | 190 |
| Net financials | 834 | 318 | 166 | 569 | −426 |
| Profit before tax | 4 362 | −198 | −7 137 | −6 107 | −237 |
| Tax | 1 138 | −0 | −1 372 | −1 344 | 3 086 |
| Net profit | 3 224 | 42 | −5 764 | −4 763 | −3 323 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 64 072 | 61 049 | 32 952 | 24 581 | 22 462 |
| Equity | 52 034 | 52 076 | 21 312 | 16 549 | 13 226 |
| Long-term debt | 0 | 0 | 1 746 | 5 718 | 5 961 |
| Short-term debt | 12 037 | 8 972 | 9 894 | 2 315 | 3 275 |
| Total debt | 12 037 | 8 972 | 11 639 | 8 032 | 9 236 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BR Chief Executive Officer | Chief Executive Officer | 2025 |
HK Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tremco Cpg Sweden Ab | Company | 100% | 100% | 2023 |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Benjamin Richard Jeffries | Chief Executive Officer | 0 companies |
| Hilde Kristin Herud | Chief Executive Officer | 0 companies |
| Michael Bernhard Leitner | Chairman | 0 companies |
| Johan Christer Mårten Dragstedt | Board of Directors | 0 companies |
| Sarah Rose Brown | Board of Directors | 0 companies |
| Melissa Allison Schoger | Chairman | 0 companies |