| Revenue | NOK 395M | -7% |
| EBITDA | NOK 9M | -9% |
| Net profit | NOK 3,3M | -12% |
| Total assets | NOK 259,8M | +1% |
| Equity | NOK 158,3M | +1% |
| Employees | 133 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 113 099 | 135 205 | 145 392 | 202 789 | 230 348 | 206 746 | 216 149 | 239 959 | 252 948 | 245 176 | 250 266 | 246 853 | 266 306 | 344 615 | 391 686 | 424 415 | 394 963 |
| Staff expenses | −0 | −0 | −17 306 | −0 | −43 465 | −43 328 | −46 462 | −51 200 | −56 040 | −56 772 | −59 471 | −60 175 | −59 036 | −86 153 | −107 360 | −116 573 | −114 901 |
| EBITDA | −870 | 6 122 | 14 893 | 12 137 | 12 324 | 7 798 | 3 808 | 11 821 | 5 973 | 2 202 | 11 656 | 16 832 | 16 159 | 7 295 | 20 159 | 9 922 | 8 983 |
| Depreciation & amort. | −339 | −1 489 | −3 707 | −4 092 | −6 762 | −7 261 | −7 971 | −8 186 | −10 332 | −9 138 | −7 701 | −6 963 | −6 063 | −8 533 | −7 914 | −7 541 | −7 787 |
| EBIT | −1 208 | 4 633 | 11 186 | 8 046 | 5 562 | 537 | −4 163 | 3 636 | −4 359 | −6 936 | 3 955 | 9 869 | 10 095 | −1 239 | 12 245 | 2 381 | 1 196 |
| Net financials | 193 | 123 | 55 | 336 | 177 | −246 | −303 | −6 160 | 188 | −128 | 466 | −438 | −276 | −150 | 588 | 2 453 | 3 222 |
| Profit before tax | −1 015 | 4 755 | 11 241 | 8 381 | 5 739 | 290 | −4 467 | −2 525 | −4 171 | −7 064 | 4 421 | 9 431 | 9 819 | −1 389 | 12 833 | 4 835 | 4 418 |
| Tax | −0 | −0 | 3 420 | −0 | 1 865 | 394 | −1 105 | 3 393 | −916 | −1 550 | 2 089 | 2 108 | 2 201 | −280 | 2 908 | 1 044 | 1 071 |
| Net profit | −733 | 3 291 | 7 821 | 5 713 | 3 873 | −104 | −3 361 | −5 918 | −3 255 | −5 514 | 2 332 | 7 323 | 7 619 | −1 108 | 9 925 | 3 790 | 3 347 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 77 570 | 127 715 | 161 171 | 181 081 | 189 251 | 195 653 | 182 268 | 179 562 | 183 544 | 173 642 | 181 562 | 183 182 | 199 766 | 225 399 | 251 433 | 257 335 | 259 753 |
| Equity | 30 646 | 83 337 | 112 157 | 101 218 | 114 623 | 114 519 | 118 657 | 112 740 | 111 048 | 105 534 | 107 866 | 115 190 | 122 808 | 142 291 | 152 215 | 156 006 | 158 274 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 18 392 | 11 696 | 11 261 | 10 710 | 11 468 | 10 654 | 9 092 | 5 750 | 2 469 | 694 | 109 | 0 |
| Short-term debt | 46 924 | 44 378 | 49 014 | 79 863 | 74 629 | 62 743 | 51 915 | 55 561 | 61 785 | 56 640 | 63 042 | 58 900 | 71 208 | 80 639 | 98 524 | 101 220 | 101 479 |
| Total debt | 46 924 | 44 378 | 49 014 | 79 863 | 74 629 | 81 134 | 63 610 | 66 822 | 72 495 | 68 107 | 73 696 | 67 992 | 76 958 | 83 109 | 99 218 | 101 330 | 101 479 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hörmann Kg Vertriebsbeteiligungsges | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Sørlie | Chief Executive Officer | 0 companies |
| Martin Jobst Hermann Hörmann | Board of Directors | 0 companies |
| Thomas Jobst Hermann Hörmann | Board of Directors | 0 companies |
| Christoph Paul Stephan Hörmann | Chairman | 0 companies |