| Revenue | NOK 7,2M | +128% |
| EBITDA | NOK 4,1M | +6787% |
| Net profit | NOK 3,7M | +975% |
| Total assets | NOK 2,8M | +12% |
| Equity | NOK 1,8M | +191% |
| Employees | 6 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 003 | 4 177 | 3 194 | 3 372 | 3 767 | 3 990 | 4 543 | 5 445 | 5 191 | 5 174 | 4 713 | 4 266 | 4 446 | 3 896 | 3 146 | 7 175 |
| Staff expenses | −946 | −725 | −604 | −627 | −508 | −497 | −692 | −926 | −867 | −1 101 | −1 118 | −800 | −723 | −1 091 | −825 | −688 |
| EBITDA | 86 | 729 | 448 | −39 | 310 | 300 | 496 | 553 | 109 | 193 | 127 | 15 | 51 | −347 | 59 | 4 077 |
| Depreciation & amort. | −174 | −172 | −197 | −250 | −337 | −358 | −364 | −345 | −102 | −178 | −246 | −241 | −278 | −280 | −208 | −0 |
| EBIT | −89 | 558 | 251 | −290 | −27 | −58 | 132 | 207 | 7 | 15 | −118 | −227 | −227 | −627 | −149 | 4 077 |
| Net financials | −198 | −122 | −111 | −116 | −142 | −151 | −153 | −128 | −138 | −138 | −164 | −170 | −166 | −200 | −274 | −251 |
| Profit before tax | −287 | 436 | 140 | −406 | −169 | −209 | −21 | 80 | −132 | −123 | −282 | −397 | −394 | −827 | −423 | 3 825 |
| Tax | 36 | 4 | 39 | −114 | −40 | −56 | 14 | 24 | −21 | −16 | −18 | −87 | 367 | −0 | −0 | 126 |
| Net profit | −323 | 432 | 101 | −292 | −129 | −153 | −35 | 56 | −111 | −106 | −264 | −310 | −760 | −827 | −423 | 3 699 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 256 | 2 681 | 2 915 | 3 793 | 3 309 | 3 077 | 3 415 | 3 687 | 4 171 | 3 855 | 3 764 | 4 035 | 3 546 | 3 456 | 2 499 | 2 811 |
| Equity | −305 | 119 | 219 | −73 | −203 | −355 | −390 | 165 | 55 | −52 | −316 | −626 | −686 | −1 513 | −1 935 | 1 763 |
| Long-term debt | 1 220 | 875 | 1 495 | 2 390 | 2 323 | 2 140 | 2 371 | 2 562 | 2 435 | 2 293 | 2 477 | 3 060 | 3 146 | 2 868 | 2 445 | 126 |
| Short-term debt | 1 341 | 1 687 | 1 201 | 1 476 | 1 189 | 1 292 | 1 435 | 960 | 1 681 | 1 613 | 1 602 | 1 601 | 1 086 | 2 101 | 1 989 | 921 |
| Total debt | 2 561 | 2 562 | 2 696 | 3 866 | 3 511 | 3 432 | 3 806 | 3 522 | 4 117 | 3 906 | 4 080 | 4 661 | 4 232 | 4 969 | 4 435 | 1 047 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Deputy Member | Deputy Member | 2021 | — | — |
ES Deputy Member | Deputy Member | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 12.3% | 12.3% | 2024 | |
| Individual | 3.9% | 3.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Else Marie Sletta | Deputy Member | 0 companies |
| Elin Sollie | Deputy Member | 0 companies |
| Odd Audun Sletta | Chairman | 0 companies |