| Revenue | NOK 0 | — |
| EBITDA | NOK -46K | -9% |
| Net profit | NOK -41K | +23% |
| Total assets | NOK 49K | +9% |
| Equity | NOK -1,9M | -2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −18 | −21 | −30 | −14 | −37 | −25 | −29 | −29 | −2 465 | −360 | −44 | −28 | −39 | −40 | −46 | −42 | −46 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −18 | −21 | −30 | −14 | −37 | −25 | −29 | −29 | −2 465 | −360 | −44 | −28 | −39 | −40 | −46 | −42 | −46 |
| Net financials | −879 | 312 | 563 | −612 | −127 | 26 | 95 | −31 | −279 | −82 | −12 | 2 | 456 | −445 | −15 | −11 | 5 |
| Profit before tax | −898 | 291 | 532 | −626 | −163 | 2 | 66 | −60 | −2 744 | −442 | −55 | −26 | 418 | −485 | −61 | −53 | −41 |
| Tax | −0 | −0 | 4 | 7 | 5 | 8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −898 | 291 | 529 | −633 | −168 | −6 | 66 | −60 | −2 744 | −442 | −55 | −26 | 418 | −485 | −61 | −53 | −41 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 151 | 3 402 | 4 530 | 3 656 | 3 474 | 3 597 | 3 529 | 3 469 | 800 | 283 | 228 | 201 | 619 | 134 | 85 | 45 | 49 |
| Equity | 1 611 | 1 902 | 2 420 | 1 787 | 1 619 | 1 613 | 1 679 | 1 619 | −1 125 | −1 567 | −1 622 | −1 649 | −1 231 | −1 716 | −1 777 | −1 830 | −1 871 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 875 | 1 920 |
| Short-term debt | 1 539 | 1 500 | 2 106 | 1 869 | 1 855 | 1 984 | 1 850 | 1 850 | 1 926 | 1 850 | 1 850 | 1 850 | 1 850 | 1 850 | 1 862 | 0 | 0 |
| Total debt | 1 539 | 1 500 | 2 110 | 1 869 | 1 855 | 1 984 | 1 850 | 1 850 | 1 926 | 1 850 | 1 850 | 1 850 | 1 850 | 1 850 | 1 862 | 1 875 | 1 920 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rasletind As | Company | 50.0% | 50.0% | 2022 |
Kalvåhøgdi As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bernhard Mellbye | Chief Executive Officer | 0 companies |
| Per Askeland | Chairman | 0 companies |