| Revenue | NOK 560K | +6% |
| EBITDA | NOK 228K | +9% |
| Net profit | NOK -58K | -293% |
| Total assets | NOK 3,5M | -3% |
| Equity | NOK -201K | -41% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 486 | 515 | 484 | 528 | 560 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 324 | 411 | 194 | 208 | 228 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 324 | 411 | 194 | 208 | 228 |
| Net financials | −157 | −133 | −177 | −170 | −271 |
| Profit before tax | 166 | 277 | 17 | 38 | −44 |
| Tax | 37 | 61 | 4 | 8 | 14 |
| Net profit | 130 | 216 | 13 | 30 | −58 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 393 | 3 401 | 3 691 | 3 595 | 3 476 |
| Equity | −402 | −186 | −173 | −143 | −201 |
| Long-term debt | 3 593 | 3 364 | 3 625 | 3 538 | 3 483 |
| Short-term debt | 203 | 224 | 238 | 199 | 194 |
| Total debt | 3 795 | 3 588 | 3 863 | 3 738 | 3 677 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JE Chief Executive Officer | Chief Executive Officer | 2015 |
| Former (1) | ||
MF Accountant | Accountant | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 60% | 60% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Erik Simonsen | Chief Executive Officer | 0 companies |
| Mikkel Felland | Accountant | 0 companies |
| Bjarne Fredrik Johan Simonsen | Chairman | 0 companies |