| Revenue | NOK 19,1M | -16% |
| EBITDA | NOK 18,8M | -16% |
| Net profit | NOK 11,1M | +43% |
| Total assets | NOK 35,2M | -59% |
| Equity | NOK 1,6M | -89% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 753 | 7 362 | 9 294 | 7 541 | 8 009 | 9 965 | 20 664 | 14 018 | 30 968 | 33 582 | 40 553 | 37 491 | 40 585 | 37 026 | 30 259 | 22 663 | 19 130 |
| Staff expenses | −1 320 | −1 138 | −1 591 | −1 503 | −2 235 | −1 277 | −2 844 | −2 623 | −3 100 | −4 136 | −5 315 | −5 628 | −4 124 | 10 | −0 | −0 | −0 |
| EBITDA | 5 507 | 4 038 | 6 408 | 5 276 | 4 471 | 7 960 | 11 488 | 3 242 | 27 102 | 28 601 | 33 922 | 30 835 | 35 211 | 36 592 | 27 765 | 22 273 | 18 753 |
| Depreciation & amort. | −323 | −415 | −451 | −376 | −170 | −731 | −3 537 | −45 | −1 641 | −3 213 | −4 281 | −5 775 | −8 624 | −12 601 | −12 630 | −9 538 | −5 444 |
| EBIT | 5 183 | 3 623 | 5 957 | 4 900 | 4 301 | 7 229 | 7 952 | 3 196 | 25 461 | 25 388 | 29 642 | 25 061 | 26 588 | 23 991 | 15 134 | 12 735 | 13 309 |
| Net financials | −158 | 1 745 | 219 | 180 | 169 | −28 | 7 | 159 | 130 | −148 | 118 | −3 | 960 | 1 483 | 393 | −3 443 | 603 |
| Profit before tax | 5 025 | 5 368 | 6 176 | 5 080 | 4 469 | 7 201 | 7 959 | 3 355 | 25 591 | 25 240 | 29 760 | 25 057 | 27 548 | 25 474 | 15 527 | 9 292 | 13 912 |
| Tax | 1 410 | 1 003 | 1 591 | 1 423 | 1 251 | 1 693 | 1 716 | 377 | 6 299 | 5 594 | 6 852 | 5 485 | 5 916 | 5 162 | 2 789 | 1 524 | 2 835 |
| Net profit | 3 615 | 4 365 | 4 585 | 3 657 | 3 218 | 5 508 | 6 243 | 2 978 | 19 292 | 19 646 | 22 908 | 19 572 | 21 631 | 20 312 | 12 738 | 7 767 | 11 077 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 429 | 10 052 | 13 329 | 15 178 | 7 337 | 12 548 | 16 912 | 19 667 | 34 939 | 41 319 | 44 056 | 44 952 | 87 736 | 64 485 | 70 898 | 85 087 | 35 229 |
| Equity | 1 142 | 2 222 | 1 242 | 1 518 | 1 545 | 1 752 | 1 752 | 1 752 | 6 044 | 6 546 | 7 107 | 7 266 | 7 802 | 9 101 | 12 725 | 15 088 | 1 627 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27 597 | 0 | 0 | 3 |
| Short-term debt | 8 087 | 5 744 | 11 037 | 13 660 | 5 792 | 9 989 | 15 160 | 17 915 | 28 895 | 34 773 | 36 948 | 37 686 | 79 934 | 27 788 | 58 174 | 69 998 | 33 600 |
| Total debt | 9 287 | 7 829 | 12 087 | 13 660 | 5 792 | 10 797 | 15 160 | 17 915 | 28 895 | 34 773 | 36 948 | 37 686 | 79 934 | 55 385 | 58 174 | 69 998 | 33 602 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
TG Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Reto Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trude Bruland | Chief Executive Officer | 0 companies |
| Torbjørn Gisle Olseth | Deputy Member | 0 companies |
| Frode Lindvik | Chairman | 0 companies |
| Tim Julien M Goedeweeck | Board of Directors | 0 companies |
| Roy El Sayed | Chairman | 0 companies |