| Revenue | NOK 2,3M | +56% |
| EBITDA | NOK 916K | +209% |
| Net profit | NOK 1,8M | +9% |
| Total assets | NOK 3,2M | -62% |
| Equity | NOK 1,2M | -52% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 294 | 220 | 229 | 180 | 180 | 180 | 165 | 0 | 0 | 1 536 | 1 807 | 2 102 | 3 330 | 3 251 | 2 945 | 1 451 | 2 260 |
| Staff expenses | −15 | 9 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −934 | −1 472 | −1 927 | −2 011 | −767 | −1 680 | −907 | −1 049 |
| EBITDA | 83 | 70 | −292 | 40 | 71 | 53 | 59 | −30 | −24 | 467 | 264 | 86 | 1 168 | 2 039 | 999 | 296 | 916 |
| Depreciation & amort. | −9 | −21 | −7 | −3 | −10 | −0 | −0 | −0 | −0 | −214 | −224 | −236 | −211 | −80 | −196 | −202 | −180 |
| EBIT | 73 | 49 | −299 | 36 | 61 | 53 | 59 | −30 | −24 | 253 | 40 | −151 | 957 | 1 959 | 803 | 95 | 736 |
| Net financials | −13 | −247 | 525 | −23 | 653 | 1 097 | 561 | 351 | 41 | −1 | 309 | 356 | 1 005 | 859 | −225 | 1 566 | 1 234 |
| Profit before tax | 60 | −198 | 226 | 13 | 714 | 1 150 | 620 | 321 | 17 | 252 | 348 | 205 | 1 962 | 2 818 | 578 | 1 660 | 1 970 |
| Tax | 18 | −28 | −166 | 4 | 200 | 323 | 168 | 88 | 5 | 59 | 10 | −30 | 219 | 413 | 144 | 25 | 181 |
| Net profit | 42 | −170 | 392 | 10 | 514 | 827 | 452 | 233 | 13 | 194 | 339 | 236 | 1 743 | 2 405 | 433 | 1 636 | 1 789 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 360 | 5 454 | 3 464 | 3 436 | 3 105 | 4 662 | 4 634 | 4 544 | 4 053 | 5 169 | 5 333 | 5 018 | 5 657 | 10 698 | 9 237 | 8 614 | 3 242 |
| Equity | 2 822 | 2 652 | 2 565 | 2 354 | 2 408 | 3 235 | 3 688 | 3 766 | 3 352 | 3 641 | 3 544 | 3 450 | 4 662 | 5 527 | 2 503 | 2 464 | 1 183 |
| Long-term debt | 0 | 0 | 0 | 0 | 558 | 39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 829 | 91 | 142 | 325 | 138 | 1 388 | 947 | 778 | 700 | 334 | 744 | 700 | 987 | 1 460 | 3 627 | 823 | 2 009 |
| Total debt | 3 538 | 2 802 | 900 | 1 082 | 697 | 1 427 | 947 | 778 | 700 | 1 529 | 1 788 | 1 568 | 995 | 5 172 | 6 734 | 6 150 | 2 060 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Deputy Member | Deputy Member | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1999 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Margunn Eide | Deputy Member | 0 companies |
| Espen Arild Eide | Chairman | 0 companies |