| Revenue | NOK 6,1M | -64% |
| EBITDA | NOK 1,9M | -54% |
| Net profit | NOK 1,5M | -53% |
| Total assets | NOK 5,8M | -35% |
| Equity | NOK 2,3M | -13% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 676 | 20 482 | 23 947 | 21 497 | 23 410 | 19 617 | 11 494 | 5 150 | 4 876 | 7 328 | 11 597 | 16 829 | 6 132 |
| Staff expenses | −3 190 | −3 757 | −3 504 | −3 836 | −3 130 | −3 991 | −1 611 | −433 | −1 319 | −1 230 | −580 | −2 512 | −503 |
| EBITDA | 4 349 | −851 | 479 | 335 | 715 | −1 861 | −212 | 539 | −256 | −1 332 | 2 637 | 4 038 | 1 875 |
| Depreciation & amort. | −7 | −6 | −9 | −54 | −73 | −212 | −67 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 4 342 | −857 | 470 | 280 | 641 | −2 073 | −279 | 539 | −256 | −1 332 | 2 637 | 4 038 | 1 875 |
| Net financials | −268 | −45 | 48 | −44 | 25 | 7 | −72 | −47 | −8 | −14 | −53 | −5 | 18 |
| Profit before tax | 4 074 | −901 | 518 | 237 | 666 | −2 066 | −351 | 492 | −264 | −1 346 | 2 584 | 4 033 | 1 893 |
| Tax | 1 163 | −0 | −0 | 14 | 155 | −33 | −0 | −0 | −0 | −0 | 18 | 890 | 425 |
| Net profit | 2 911 | −901 | 518 | 222 | 511 | −2 032 | −351 | 492 | −264 | −1 346 | 2 566 | 3 143 | 1 468 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 105 | 3 129 | 3 844 | 6 198 | 6 994 | 4 279 | 2 609 | 1 419 | 1 960 | 1 411 | 5 008 | 8 837 | 5 762 |
| Equity | 1 699 | 797 | 1 490 | 712 | 894 | −1 138 | −1 489 | −998 | 238 | −619 | 1 896 | 2 618 | 2 282 |
| Long-term debt | 0 | 0 | 0 | 155 | 155 | 90 | 0 | 0 | 0 | 0 | 4 | 3 | 321 |
| Short-term debt | 5 407 | 2 331 | 2 354 | 5 331 | 5 945 | 5 328 | 4 099 | 2 417 | 1 722 | 2 030 | 3 108 | 6 216 | 3 159 |
| Total debt | 5 407 | 2 331 | 2 354 | 5 486 | 6 099 | 5 418 | 4 099 | 2 417 | 1 722 | 2 030 | 3 112 | 6 219 | 3 480 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Publicom Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rose Marie Kristoffersen | Deputy Member | 0 companies |
| Kjetil Kristoffersen | Chairman | 0 companies |